HomeMy WebLinkAboutB13-0063 REV4 permit valuation calcs - kmc.xlsxSimba Run Permit cost calcs
Direct Cost of Work
Window Scope Supervision
direct cost of work
894411
5608.75
3.65
3440452
-73950
3366502
1415721
1950781
521310
first $1M
each $1000 after
Base Scope
1950781
12729.1007
8273.9154
38815.62
Window Cost
Permit valuation without windows
38478
1912303
total
1415721
Permit Value
Permit cost
Plan review
Construction Use tax
Permit Value
1950781
3328024
1377243
Windows
1415721
7126.1317
4631.9856
28114.42
Permit Value
Permit cost
Plan review
Construction Use tax
415.721
1517.38165