HomeMy WebLinkAboutLions Ridge ProformasSources
Uses
LION'S RIDGE
VAIL, CO
SOURCES AND USES
7.10.2014
First Mortgage $20,801,288
Equity $ 4,418,227
Contributed Developer Fee $ 950,000
Total $26,169,515
Land Costs $ 0
Hard Costs $20,566,144
Financing Fees $ 469,710
Soft Costs $ 4,799,865
Reserves $ 333,796
Total $26,169,515
1
O O
to cc
O
O cc to O co
I-
O MLO
N 06
0 0 0
0 0
�- v)
O
N
of
N
to
2'
O O O
to O
Z
V
U J
Cl
LQ
p0
OO
NO
0
Z
V
N
N
F
U)
O O O
O O O
CD M
z
U)
N
W
LU
o
O
ER
Z
00
vcc
Lo
O
coo colo6c)
0 0 0
co
r-
;Z: -o
�
LQ
w
o 0 0
O cc
co
coce)
co
C14O
co
Q
0
to
V
M
Z
O
V
CD
Q
N
61
2
Q Z Z
to 00 00 � O W
F Ur 00 0' 00 U Z F Q
IL
z w 2
0 4 W O W W Z Y U) 0 Z
F U O Q Z
CL wz= 0 vi0 w Q =Q
IL F- zU)o zaip zpLU Lu Na¢> 0w OJO U�L-
O p p U z Z U LL LL z¢ 0
OJ D F UO Lu Lu U) UU2 z F Q F O W J U0 2 W Q - F
>OQXO_W=W LFLW=ZO� W} W� DO QQ LLQO
QQ-jw=zcnapzO�UO�cn�p Q? C) U) Lu C)
ZV
to CO
cc O o
O o O o 0
-Q
O MLO
N 06
EF)O O
� -M
O OuF o o
C0 OO
LL LL.
M
d)
of
5 fA
MFJ
ER
0
N
U J
z
E
Z
ani
a
z
U)
o'
O
cD
o
O
o'
0
0 U
2 U LL
C7
�Z
p LL 0
z
z Q
= O
Q F F- LL
z ¢ z
W J -
LL
J Q Z W W
Q W U) () LL Hu
LU LULL
F F
W z IWi IWi Z Z
p W W U)
Z O m W W W W LL
C) LUtA�U QQ
Lu Lu z
O Q> U > W p LU O� LU w CL LL0 0 0 Q Q W
�U)iZ � W L: L: W0 Qz 2
W ZZQ
zZ< w-iu w ZaaZ) zU) aiCL CL 225
?zz az0�O0 w W W Z <U) U)00
F z U U) J W OF W 0 0 Q L } Q Q U U>
II-- J -j J -
LL'Q W Q=LU 0n UQQJF EQ QQQZ
w LL U- w F » Q Q >»>
IL wzFU)¢ gzzF- 0zzzzW
000 W0¢�w azzOZ Wl�zzzzZ
W U a 0IL LL. 2 0 LL} Q Q F_ W a¢¢¢¢_
N
U)
2
0
F-
CL
�
�
m
o
_ 2
� q
LU
O 0
a
LU
F-
LU w
w
0
LL
- )\\ \----/ 00 �/ \ )\}
.0) ® \
LL 2
LL
$/�
\ §
�
§
\
§
w
U) §a
LU
§
LU LL
LU 2
LU
p
z
± E )
m ±_<
CL
o===
L
ee
\/_
} j\)\¥
§
m=\L7f\
�a<~2
e=5a
L/ae e=
§ §j(<Ljj\\\((j
LO 0
(
K0<4-)<==C2<0a
LO
00
LQ
§
\
§
w
Coco
0.0.00
Coco
CO
CL
LO 61� LO
cocoo
LU
- -
§
kF-
o===
L
_�
/<
®
$
5&_
e=5a
a
«
LO 0
(
00 61�
o
�
F-
)
a.LL
®
F -o
±
&U)
Coco
0.0.00
Coco
CO
CL
EzzE
//( \
_
LU
2)))
§
L
LU
o===
L
p
z %
/<
q/±\
$
z=e
e=5a
a
§/\
C
)(\\
(
Coco
0.0.00
Coco
CO
00000
F-
LL
_
°
o
�
)
E
±
\
\
k
[
[
±
k
§§a
LLJ a
\
)\\/
}\(
§
(
LU/
�
§
§
(
G
F-
§
/
>
a
k
)§
k
[
[_
z
±
were
)§
LU
zzzz
qr°±
////
7§
§\\3
§
were
m
F-
LU
)
\
\
k
[
±
k
§§a
LLJ a
2z=
)\\/
}\(
§
m
N
Z
O
F-
CL
W N
�a
O
U
y Z
as
O_ Z
U-
-J p
W
co
a
U
NWN
LCL
O
U-
N
N
V
6
Z
O
CL
CL
U)
U)
Q0
Z
Q U
0-
0
O a°i
w D
v
r- o co 0 0 0 0 0 to
N V) co 61J 61J 61J 61J O
N N_ O LQ
o2O O
O to co
V oc O -
VO co
Qi) N N
Z
O
QF
Z
m
Q
U
Z
Z_
F coo.
Q
W W
U
a LU
O U-
0
w z
CL w
5
Q FU M
0 O
zoW�
¢ >
Q
¢
w0000�owzw
� W W� O 0 0 0
w
O O w p z 0
=FUS
UZ w�
J W z 0 O� -_,I 9 W
z w
W
_ W
>
'0
��tA
Zcnl—cn m0
co cc 0 c
m co ER ER ER OJ
W - N
ocO
J o? co
FON O
cli
0
00000
0 0
00000
W 0 0 0 0 0
F V 0 0 0 0
+-�
� N 0
c
W N O O O O
F
W
Z
o
00000
Z co
r— co 0 0 0 0 0 L
N of V) V) V) V) O
F .... CO
N N O LQ
0 F
p pZ
co
p Og (Op
v_ o? 0)
2Rp
oN N
Q w
v> v>
CL
Z 0 0 0 0 0
L _
LU
F- z
Jp
F-
0 O
F-
.0
W y
F-
0
>
Z o
Z
U
z E a
¢ a
Z a W Q
W Q
LL
_
W WQ LU LUU`
F
}}
QU`
I-
m Q P- Q O
O P-
ZI-I-W LL
W>> Q P- Q r
LU CDo,CDZZ
� O Q
Ow
ZOOU` 2'U` ZZZ
W W� O Q w
Ow
LU
O0 0 2
z j
a Lu z O
U)C)0 cU)
awzc~n��c=n�j
F w= Q 0
> Q� w= Q 0 w
W rico —Um
0—
a
I
F -
v
N
z
O
F-
CL
a
m~
�z
F-
zw
W
y � #
F-
oa
J a
a
0
LU
F-
N
a
U
W
w
O
LL
J N =
} } = J } w } �— a' 0' O' O'
Oto to to to M M M M M M M
D O O coo -
�� U� Q Z J 0 W W W W
— — — — — —
W W
00 N OZZ)QQ
Y d
LU LU
m a d
O<
O O w
U
L- w z D
U)
C7
Q
2
O
O O O O O O
L0 0v>L06c>L
0
o00U
0 0 0 LU
N of O O
W W_
-j CL
I -Z
LU
c'>v
zc>
N co
U O
U)
W
O cc O
d O I I 1 1 M M M M M M M
Z 0 0 0� co O r
W
O W
W Z U
0 0
O
W M M M M M M M M M M M M
J ------------
-----------
Q
ZQ
Q
>-
- U Q z J U) w w w w
o z Q Q a g e>> m m m m
N 0Z a
O
2' W W W
a
LU W O O w
LL
U)z0
cc
D O O O O O O O O OLD OLD
J
Q —
N
Lu W
Y d
Lu
Z
2 U
O
W W
D
w
O
OU
U O
U)
N O M V
00
d 0 ON M O L0
LLU)-tea
LU
Oz
W Z U
O
W.�
W 0000000 M M M M
0
J
00J
Q
=
W
=
(n
Co
? E
Q
J N =
} } = J } w } �— a' 0' O' O'
�-
�� U� Q Z J 0 W W W W
D O m m m m
00 N OZZ)QQ
LU LU
m a d
O<
O O w
LU
L- w z D
U)
C7
Q
O O O z
00 W
o00U
0 0 0 LU
lO
W W W W
mmmd
N co
I
m o a
Q
M U0
z W
U D
> 0
§21
0 0
0
LD
U)
F-
O,
U N
F
zo
LU F
G
dao
O�
J W
W 0
to W m
0 0 v
J W
N a
U�
LU O
O
LL
0 00
V M o0 d) 00 O O N O O V
00 O O O V
O O (0 V
O O_
W 6%
(0 N O (0 O
O O 0)
O
QH
V d) r N r
00 Cl)
r
V
(0
r O O d)
V In
O
0)
(nO
0
(0 In (O
(O co V co
00 O co O
(O
In
(0
(O
N
co (0
r N O 0)
V)
O
V (0
ViJ
U
o
U)
v>
o 0 0
N
00
In O N
r N
N
00
r
ER
Q
W
F- Q W
U o a z QLL
o 0Z U) P O m F-
U) 0
0 w �W w�0 cn �oi w LU
LU
w Q c) 0 0 z W D U) F- F-
U m zzzZUw w a z ��z U) cn
m w V) �wJJQw0 OZ W ��—W~cnw
D U) Q wwHUp�H vi > ��m W a� W'���LL0oiLL
Z H W O x � 2 w Z w w Q 7 F O w' W W 2 �_ W Z D o o o
0U) U w lLm— W W �00c7 w a wOOaZJ ea W QH UUz_
g M= O �U�>C102LU (9z c7 0���0m wwpJwO�zU
0 U)M F �LU M LuzaoLUU)0 mp� >YaZw awwwm= LLaw� W OinQ
U) za J00Z w<��z��m W OcQjOin ¢zz�a� zw0��rUr-jE
2p Q mZUF00 W QQ W mQ 2 OQ OOOZQQ U W F -Y YC`1Q
U Z U H Q 0 z J J z x x z U H W z H 0 w w z H H z x O O z H
w Q X 0 x d w 0 » w w w Q 0 D) 0 w� Q w 0 'W w w 0 0 0 Q H 0 m m 0 Q O
]J WH W 7ZUmmU' w'w'wZ:5H FfnJ0H wwwJHH zO:EmmwmH
d w m V) d LL
R
s
Lu
I
2
P:
2
v§
o12e
Viz§
Lu
�a�
�
q§
Lu 0
>w
o/
F0
U)
v
Lu
■
0
LL
@
)
/j§
Lu > 0
(9eow
5§Eca
kE[R
§§ZH
§[±a/
k§(§k
LLg$>S
00LUW�
U)o0Qm
z §
/ Q
Lƒ
F-\\ \ 0-
U. !
zF zz F- )o 0
U) mo-/ m zm
q§+EE[§� EE K§ LC
LU0LU \2§)E 5[� &0
< mLU Lu JU)LUU) z $ \
eae!-eLULULUo5 e- �m
�gz>=$m�4\L>ammz 2�
005±&&§5)ra§&/§§ƒzK
§omm<ooawmpm«LUoe�w\
0
/
LU�
/
\
0
0
z
\
LU0
F-
LU §
»
d
\ | ,
o
Mo
cr� o6
-
«
@
,§|!
(!§!)(
m
wl
Lei
(( 0 :l:u I
\/
§
}{)\\/k)}0 ) \\ )
k
\ (® § \\ §
\ | ,
s
}
-
«
@
,§|!
(!§!)(
m
(( 0 :l:u I
\/
§
}{)\\/k)}0 ) \\ )
k
s
LA
CW
C
0
F -
Z
CW
C
Q
a
Q
/W
V
0
� v
Z J
0Q
J
O N lD
r
C
V
N
O
E
rl m lD
M
n
M O
00
N ~
F-
F-
O
o0 N
H
H
rA -1 r�
V1 m �t
O
O
M
�t Dl N
E
Ld0
m
N
M
N
01
O
M v
M
N
M
N
N
>
C
\
O
rn LO
�t n!;�:,
N ~
P
O
O
O lD o
r4
0
M
M O
N
O
00 �t M
D1 lD rl
00
O
n
O
A
N
00'
M Ln
V
V
O
V1 r�
rl
N 4
LA
CW
C
0
F -
Z
CW
C
Q
a
Q
/W
V
0
� v
Z J
0Q
J
O N lD
r
C
V
�t Q1
O
E
rl m lD
01
n
M O
00
N
N ~
M D1 L'
y
O
o0 N
00
N L'i LA
rA -1 r�
V1 m �t
C
r
C
-
M
�t Dl N
E
Ld0
m
N
M
N
In
M
rl M
't N
M v
M
N
N
-1
>
C
\
O
00
N M
�t n!;�:,
N ~
O
�t M
O
O lD o
O
O
M
M O
W
(7
00 �t M
D1 lD rl
N
oo N
n
O N ni
O N
N N
00'
D1
N -,
N lD N
V1 r�
rl
N lD
M n
N
N
M
N
O
V1 N
O N
M v
N
N
N ~
LA
CW
C
0
F -
Z
CW
C
Q
a
Q
/W
V
0
� v
Z J
0Q
J
O N lD
lD V1 m
V
�t Q1
O
V1 Ln 0
rl m lD
M M N
n
M O
00
V1 0o N
M D1 L'
Il O O
O
o0 N
00
N L'i LA
rA -1 r�
V1 m �t
M
Dl
M
�t Dl N
V1 V1 r�
V1
N lD lD
I�
m
N
M
N
In
M
rl M
't N
M v
M
N
N
-1
�t n!;�:,
oo V1 M
O
�t M
O
O lD o
I- n D1
V1 lD lD
M
M O
01
0o rl 00
00 �t M
D1 lD rl
N
oo N
N
O N ni
O N
V1 V1 N
00'
D1
DO
N lD N
V1 r�
rl
N lD
M n
N
N
M
N
n
N
V1 N
O N
M v
M
N
N
O r� M
In O r�
V1 lD N
oo a Ln
P
DO
�t n
M m
M
In
V1 r� o
M a
lzl O M
O D1 M
It,
o0
c4I-
D1 I-
D1 M O
D1
r -I M N
lD
N N lD
V
M
O
D1 -1
M �
v
N I-
V
N
N
Dl N
M
M
N
N
-Ln -Ln -Ln
-Ln -Ln -Ln
Ln
-Ln
L}
-Ln in
N O o0
�t O �t
01
�t
N
Dl lD o
V1 0o D1
M lD Q1
n
M Q1
O M rl
D1 V1 z
O oo V1
Ln
oo
P
r -I
D1 n N
V1 N o0
M
D1
M
M O N
�t �t lD
M O V1
P
M
M
M O
N rl
ri I�
M
N
N
D1 N
M v
M
N
N
n
{/}
L}
M V1
D1 D1 lD
N Q1 0o
N o0 0o
O
V
lD
M oo
N
14
O rl o
r -I O 00
N rl n
n M oo
V
oo
O
N`3 (1
V1 lD r-
M N lD
Dl
lD oo
�
O lD
M
N
O
oo
Mv
M
N
N
-1 a) O
O M -1
O
�t O
N
CT) M o
Dl �t n
n r -I M
N
M o0
01
lD N O
M o0 r -I
O L' N
M
o0
V
D1 L' co
M M
V1 N V1'
n
Dl
n
O lD
lD V1
O Z:
V1 lD V1
D1 lD
M
N
M
N
01
01
N r�
00
M v
N
r4
r
lD N 00
O r� N
N
�t V1
P
lD rl o
lD B O
O N
O
Mr�
N
M D1
rl V1 r�
O N lD
N
o0
M
M Dl
M 00
D1 M M
N
D 1
N
r� �t
I�
lD �t V1
P
M
M
lD lD
Dl rl
00 lD
N
N v
N
N
Ln Ln Ln I Ln Ln Ln d in Ln -Ln Ln Ln
0
O
v
v
LL
>v
Q _
00
TO 7
OJ
O
- (D W
U_
U
7 i
OJ
O
N
O
I_L LL
O O C
in 0
J C%
In In
0
W
J
D
W
U
Z
O
F-
a
N
H
w O
a
LU
O�
J O
H
co
LL
D
W
H
co
a
U
NWN
LCL
O
U-
000 o N
N co O 00
O
V r
0 N —7 0 to
O q) O F
W
r
IL
=w U
F U >
z
z LU
LU U)
Z
F-
0
0 LU
0
W — U) Z
U w Z O
¢ d w F
¢ O F Lu
U W w F a
LLJ
Z Q W Z F
F
a a z 2 o
LL of M co O V I-
0
���0 ��(C�
� o
wo o m
M O M O LO O
F W
O I- M Lo r- O
0
co O V M O N
LU
OO 00
W W
V� O M
V
W a
V V V V
F X
? w
F
O N N (oco
U)
V V M O M
W a
M co V N O
O to M
LU a
F
v v v v v
Z
0
O I- N M O
M V M
M O V O
of Or Co co
N
r- 00 C
a
w
o
LL
LU
Y
C7 F
Z
U
t
F
M co N V M
O co co V O M
U(Am-
o >
UwV
Q�
Ooi ol-co 0
V M M M M
W
a)
N
CL
W z
N
F N N co co
(� V V M O M
LU LU M co M tNo M
c
W V V V V V
O M co N V
0
U0
m o
LU
O
Q W
V� M M M
LUC
U
III
F
LU
O
m Z
�
M co of —7 M
LL of M co O V I-
���0 ��(C�
wo o m
°
U
¢ O I* of to
J
Z w oh o(>O
LQ LQ C=
y
LU
2 -
CL a
ZQC\N oc(3rn rnm
Zr- o O
woo�oO� o
Z�co
co 0�0�
wO000rna)CC)
o
CD
L-
0
O I- N M O
a
M O V O
of Or Co co
N
r- 00 C
a
U c
o
LL
Q
Y
co V V V V
�MMMM
t
J
N
O Co O O O O
U
F
CL
F N N co co
(� V V M O M
LU LU M co M tNo M
}
W V V V V V
J
Z
z
O
_
U)
III
J O co
co M
O
N of
¢a M O O M O
d
M co of —7 M
(� V O O N M
Z N V co co co
d
a
O
U)
U)
Ua
0
�o
co cor- CC) rn0
N
0 0 0 0 0 0
O M
ti ,
N N N N N N
F
LL O
N
0 �
LU
J
0
LU
2
U
N
Z
O
F—
N
H
O
a
LU
0
a, a
Nom_ F-
I.L w
y C00
G
az
o_a
J O
J
Z
w
Z
Ca
NGN
LCL
w
CL
0
w
co
a
U
NwN
LCL
O
U -
co O o
(0 O Un
co co O cn N
Cn M
06 o 0
ER ER
=W
F U
Z
O ZW
Z �
0 O
OU
W — V) Z
U W Z O
¢ d W F
Q
¢ O LuF
m F ga a
U W w F a
LLJ
Z O W Z F
F
a a z 2 o
T
J
Q
Z
Q
F-
U) U)
w
W
F-
K Z
U)
F
Z
W
Q
IL
W
U
LU
W
F
m
W
0
0 of of CnO r— O N of 0 r— O V M of Cn M O 0 r— O of O N O 0 Cn 0
F �JJ M M NM M 0 O Cn O Cn of of O N 0 M V of 0 0 r- 0 O N
U) O " O (C " M M N of V (C (C �_ Cn M M V (C � (C N V O r. r. (fl M
W Z O I— V O Cn O V r— O O O of co N r— M M N O V I— of r— V of O of V I-. (0
LU d CNO 00 00 of 00 00 00 00� r- r- r- O- 0 0 CMO COO Cn CL0 LO V V M M M N N (flLO
W
F X
z W
N of � r� V N O of 'to" I— of � Cfl O c,'4 O V M M 0 0 0 of V (fl Cn of
F � -- V O I— C Cn Cn O N oc M O V cl � 0 C t0 Cfl � O of C M O (2 V O C
(� I� � N t0 � O of of of O of � M�� M t0 O O � V of O � O M � � M V O
W O CO of CO — r—- CO of O O of V O CO CO CO CO N I— O N N V CO O N of
W d V 00 00 of 00 00 00 00 r � O� (0(0 CMO COO l0 LO t0 V V M M N C'4
(fl
F
Z
LO N OJ O N N V N t0 M CO t0 N M M N N O O V O OJ N
O F I— of V O I— Cn V M M M V 0 of V O V O Cn V V Cn Cn N O M r—
U (� M -- N M M V Cn (C � of O O N V Cn (C of O M Cn � O V (C O V
Q W N.N..N..N..N..N..N..N..M..M..M..M..M..M. .t0..t0.
LU
C7 F
U Z
CO CO CO (fl V N of (flof N� (0 VM (2 CO N O I-- CO CO CO V0 O N M S O
F r-- O V N M (fl O (fl M O (fl CO I— (fl N of r --O CO r— N CO V of (fl (fl
U U) M O (C N D N CO of O O O Oc CO � (0 O O O O CO O N M— O O V
U W N rn OJ r— Cn V N O OJ � Cn N O OJ Cn N O r— CO O r— CO O Cn O (fl Cn
Q W OJ OJ r— r— r— r— r— r— r— CO CO CO CO CO CO CO CO CO V V V M M N N N
0 W
Z F-
LU W
O Cn CO Cn (fl V N OJ (flOJ N r— (fl V CO (fl Cn N O r— Cn Cn Cn V O O N M
F I— O V N CO (fl O (fl MO (0 O E Cn r --(fl N OJ r— 0 Cn O E r— N Cn V00 (fl CO
U (� M O (C N D N Cn OJ O O Oc Cn � (fl O O O O Cn N M I� O O V
U W N O OJ r— Cn V N O OJ r— Cn N O OJ Cn N O r— CO O r— CO O Cn
Cn O (fl
Q W OJ OJ r -.r— r— r— r— r— r— CO CO CO CO CO CO CO CO CO V V V M M N N N
(% F
LU
F-
m z
LLM OJ t0 O 0 M O l0 M O M I— O V N NM O OJ O r— l0 O OJ O
LO
V I� (fl N OJ O t0 t0 N M V I� N N O O V M00 (fl M O Mm
Y
O (C oc l0 Oc O O� V O I� l0 -- O M N O oc (fl V O O O N OJ N O oc
N V O OO V CO O I— IZ O OJ CO I— r— CO OJ CO
Z Q r --V N V O N COM V t0 Cn N O M Lr) V OJ � O M V N r-- V O O N
I-- Cn O OJ N O M O
_ uj O I� V oc Cn — oc V O (fl �� N (C � Cn O N Cn oc O N M V Cn Cn V M
o r � (2 (2 (2 t0 t0 Cn V V M M N N 0 0 0 OJ OJ r— (0 Cn V M N
W
M_ OJ Cn O (fl CO O Cn CO O CO r O V N N O O OJ � O r— Cn O OJ
CO Cn V I— (fl N r— OJ O t0 Cn N M V NN O O V M00 (D Mr-. M M V
Z OJ (C oc Cn oc O O� V O I� Cn -- O M N O oc (fl V O O O N oc N O oc
Z QCO N V N V0 O O N CO V CO V CO O V I— r --O OJ CO O I— r— CO OJ CO N
W O I* V LI) N O MLI) OJ � O M V N I� r— V I— Cn O OJ N O M O O
Z— 0 V oc Cn oc V O (fl �� N (C � Cn O N Cn OJ O N M V Cn Cn V M
U' LL C6 r-: r— r r— (0 (0 (0 Cn Cn Cn V V M M N N 7 0 0 0 (fl CO VM N
W O
m
0 Cn 0 Cn O N OJ OJ M VV V I— M (2 OJ N 0 M M 0 M V N Cn 0 Cn 0
0 OJ M OJ V N O O N Cn O 0 V LO t0 O V— O N Cn 0 O O N I— t0 Cn OJ V0
N O M OJ N r— N r— N r— N OJ M O t0 r— V OJ CO N O I— CO V N O O O OJ
yM V V Cn Cn (0 (0 �� OJ co O O O N M M V Cn (fl Cfl r- OJ O O N I—
U O------------- N N N N N N N N N N N N N M M M M CO
0
MMMMMMMMMMM MM M M M M M M M M M M M M M M M M M O V
J N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N CO O)
Q���r-r-r-r-r-r-r-r-r-r-r-���������r-r-r-r-r-r-r-MC�
F N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N 0
O LO cq
F — — — — — — — — — — — — — — — — — — — — — — — — — — — — — M
N OJ r— r— r V N O OJ V I— OJ r— 0 O Nm V M M 0 0 0 OJ V 0 CO OJ O
F (fl V M I: V co O N I— O M O V I— LO 0 0 CO 0 co O OJ r— M O (fl V O A I—
(� I� N CO — O OJ coOJ oc O oc � M�� M CO O O V OJ O O M M V O Il
W CO OJ Cn — r—- Cn OJ O � � O OJ V O CO Cn CO Cn N r— O N I: N V CO O N OJ N
Lr) OLr) V N O
W COJ r— CO I_ Cn O OJ CO r— I-. O (fl r— (fl r—
W V OJ OJ OJ OJ OJ OJ OJ r M r-- r— M V r— (fl (fl (fl (fl Cn Cn t0 V V V V M M N r N N N
Z
N M J M_ V N CO CO V V V00 V (fl (fl (fl O r— N O CO O OJ OJ V N Cn N OJ M_ OJ O V t0 OJ O V O N O OJ t0 O O (2 O Cn N Cn r— V V O OJ V
Q I— M (fl O O— N V OJ M N M O O I— O N N N V O O (fl O M (fl N— OJ OJ
a V r- N S M-7 O OJ OJ O N (fl r, (fl Cn r, O Cn N N (fl N O_ N (fl C V OJ N (0
(� N Cn r --OJ O N M Lr)r— O N V I— O N Lr)OJ N Lr) O M r --(fl (0 r- M 0 0 0
Z N N N N M M M M M M V V V V Cn Cn Cn (0 (0 (0 r— r— OJ OJ 0 0 0 0 _
IL
N M V CO 0 r— OJ O O N M V CO 0 r— OJ O O N M V CO 0 r— OJ O O
N N N N N N N N N M M M M M M M M M M V V V V V V V V V V CO CO
00 o 0 0 o 0 0 o o 0 0 o 0 0 o 0 0 o o 0 0 o 0 0 o 0 0 o o o
N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N
0 1- OJ O O N M V Cn (2 OJ � O O 7N N M V (fl � N V CO)
� � � N N N N N NCn N N NOJ O N O M M M Cm)
M M MCn
Q
W
2
CL
N
M
V
O
N