HomeMy WebLinkAboutB14-0469 budget.pdfTod Stenger
303.956.1541
G-2 BUDGET
Project: Stenger Renovation Date: 11/5/2014
1030 Lions Ridge Loop Eagle County Parcel #: 2103-014-16-003
Snowfox #103
Vail, CO 81657
Tile and Heat Mat installation:
Bath 1: 3,013.00
Bath 2: 3,013.00
Entryway (46"x180") and Closet: 2,415.00
Kitchen Floor: 2,210.00
Water Heater Closet: 160.00
Kitchen Backsplash: 1,000.00
Prep Work: 1,930.00
Tile Materials: 3,455.17
Heat Mattes: (bathrooms, kitchen and 1 custom matte for entry): 2,322.92
Travel Charges, 3 Trips: 1950.00
Total: $ 21,469.09
Plumbing:
Replace main isolation valve
Rough in shower diverters (2)
Replace washing machine valves $800
Re-install Hot Water Heater with expansion tank
Install sinks in bathroom and kitchen
Run water line for refrigerator $700
Total $1500
Electrical
Rough in for Heat mat
Install fixture boxes and wiring
Relocate existing 240V service for heat mats
Install recessed cans and wiring
Total $5000
Building
Repair drywall
Texture walls
Install doors (5)
Install closet doors (4)
Trim around windows
Insulate ceiling
Total $28531