Loading...
HomeMy WebLinkAboutB15-0255 WorksheetViele & Company PROJECT: 2111 N Frontage Rd. West OWNER: Suite E PLAN DATE: Vail, CO 81657 ARCHITECT: (970) 476-3082 TITLE: Div# Description Quant Unit 02 Sitcwork & Demolition 03 Concrete 04 Masonry 05 Steel 06 Woods & Plastics 07 Thermal & Moisture Protection 08 Doors & Windows 09 Finishes 10 Specialties II Equipment 13 Special Construction 14 Conveying Systems IS Mechanical 16 Electrical SUB-TOTAL ESTIMATE Ski And Snowboard Club Vail SKI CLUB VAIL l /6/2015-Plan Update K.H. WEBB Bid Estimate July 22, 2015 $ MAT'L $ 281,750 538,066 302,547 554, 100 225,254 382,851 417,500 485,014 67,000 9,233 0 0 16,800 0 3,280, 114 LABOR $ SUB 220, 182 581,772 s 247,010 523,870 s 12,640 39,815 s 52,431 12,000 s 237,000 177,000 s 98,000 456, 186 s 85,284 250 s 457,214 43,000 s 23,600 77,800 s 855 () s 0 0 s 0 225,000 s 0 724,450 s 0 334,400 s 1,434,216 3, 195,543 $ Mechanical Scope (Included Above) $ Plumbing Scope (Included Above) $ TOTAL 1,083,704 1,308,946 355,002 618,531 639,254 937,037 503,034 985,228 168,400 10,088 225,000 741<,250 ~ 334,400 x 7,909,874 455,250 286,000-' NOTES c}~ 1 lo~ I. vo