HomeMy WebLinkAbout2014-09-16 Agenda and Supporting Documentation Town Council Evening SessionVAIL TOWN COUNCIL
EVENING SESSION AGENDA
VAIL TOWN COUNCIL CHAMBERS
75 S. Frontage Road W.
Vail, CO 81657
6:00 P.M., SEPTEMBER 16, 2014
TOWN OF VAI0 7
NOTE: Times of items are approximate, subject to change, and cannot
be relied upon to determine at what time Council will consider
an item.
ITEM /TOPIC: Citizen Participation (10 min.)
2. ITEM /TOPIC: Consent Agenda:
1) Minutes from August 5, 2014 Council meeting
2) Minutes from August 19, 2015 Council meeting
3) Resolution No. 25, Series of 2014, A Resolution in Support of the Great
Outdoors Colorado Grant Application for the Betty Ford Alpine Gardens
Education Center; and Setting Forth Details in Regard Thereto
4) Resolution No. 26, Series of 2014, A Resolution Establishing the Timber
Ridge Operations Committee and Setting Forth Its Purpose and Duties
5) 12 -13 -5 Employee Housing Unit Exchange Program - A Request
Authorizing the Town Manager to Execute a Release of a Deed Restriction
from an Existing Employee Housing Unit Pending Verification of Compliance
with the Prescribed Development Standards (15 min. )
3. ITEM /TOPIC: Any Action as a Result of Executive Session (5 min. )
BACKGROUND: This agenda item has been added to the regular meeting
agenda in order to allow for any official action required as a result of the
executive session.
4. ITEM /TOPIC: Town Manager's Report: (15 min. )
5. ITEM /TOPIC: Ford Park Lower Bench - Town Council Update. The
purpose of this discussion is to update the Town Council on the following
projects on the Ford Park lower bench.
Restroom /Picnic shelter
Playground Modifications
Accessible route between Upper and Lower Benches
Completion of the Lower Bench Water Line Loop /Paver Enhancements
Electrical Transformer Screen near the Nature Center Bridge (60
min. )
PRESENTER(S): Greg Hall, Public Works Director and Todd Oppenheimer,
Public Works Capital Projects Manager and Landscape Architect
ACTION REQUESTED OF COUNCIL: Staff request direction from the
Council with regard to the various components associated with the lower
bench of Ford Park and the desire to coordinate the Town of Vail's project
construction with the anticipated construction of the BFAG EC this fall.
BACKGROUND: This ftffiggildn includes 6 specific elements associated
with the lower bench of Ford Park. Many of these elements (the
reconstruction of the electrical enclosure being the exception) are connected
to each other by their physical proximity within the park and the timing of the
BFAG EC construction currently anticipated beginning this fall. The pending
construction of the BFAG EC this fall initiates a chain reaction involving these
elements of the park. The BFAG EC is immediately adjacent to the
playground area. Coincidentally, the preferred location to create an
accessible route between the upper and lower bench exists directly adjacent
to the lower bench restroom and playground area. Constructing the new
lower bench restroom, associated playground modifications and the
accessible route in conjunction with the BFAG EC creates efficiencies in
construction sequencing, reduces construction costs and reduces disruption
and impacts to park users. Finally, the completion of the looped water main is
a condition of approval by the Eagle River Water and Sanitation District on
the BFAG EC and installing the concrete pavers on the central part of Betty
Ford Way is accomplished most cost effectively while rebuilding the roadway
following the water line installation.
STAFF RECOMMENDATION: Staff recommends the Council provide
direction on the specific components of the lower Ford Park improvement
project, listed below, in order to coordinate the Town of Vail projects with the
BFAG EC construction project.
6. ITEM /TOPIC: Five year capital plan (45 min.)
PRESENTER(S): Kathleen Halloran, Assistant Finance Director
ACTION REQUESTED OF COUNCIL: Provide feedback on the five year
plan for the Capital Projects Fund and RETT Fund
BACKGROUND: Please see attached memo
STAFF RECOMMENDATION: Provide input to staff on the five year plan in
preparation for the Town Managers Budget, to be presented on October 21 st.
7. ITEM /TOPIC: Adjournment (estimated 8:30 p.m.)
9/16/2014
VAIL TOWN COUNCIL AGENDA MEMO
MEETING DATE: September 16, 2014
ITEM /TOPIC: Citizen Participation
9/16/2014
rnwH of vn' �Ii>
rnwH of vn' �Ii>
VAIL TOWN COUNCIL AGENDA MEMO
MEETING DATE: September 16, 2014
ITEM /TOPIC: Consent Agenda:
1) Minutes from August 5, 2014 Council meeting
2) Minutes from August 19, 2015 Council meeting
3) Resolution No. 25, Series of 2014, A Resolution in Support of the Great Outdoors Colorado
Grant Application for the Betty Ford Alpine Gardens Education Center; and Setting Forth
Details in Regard Thereto
4) Resolution No. 26, Series of 2014, A Resolution Establishing the Timber Ridge Operations
Committee and Setting Forth Its Purpose and Duties
5) 12 -13 -5 Employee Housing Unit Exchange Program - A Request Authorizing the Town
Manager to Execute a Release of a Deed Restriction from an Existing Employee Housing Unit
Pending Verification of Compliance with the Prescribed Development Standards
ATTACHMENTS:
080514
081914
Resolution No. 25 Series of 2014
Resolution No. 26 eries of 2014
EHU Exchange Request Memorandum
9/16/2014
Vail Town Council Meeting Minutes
Tuesday, August 5, 2014
6:00 P.M.
Vail Town Council Chambers
The regular meeting of the Vail Town Council was called to order at approximately 6:00 P.M. by
Mayor Andy Daly.
Members present: Andy Daly, Mayor
Ludwig Kurz, Mayor Pro Tern
Dale Bugby
Dave Chapin
Greg Moffet
Margaret Rogers
Member absent: Jenn Bruno
Staff members: Stan Zemler, Town Manager
Matt Mire, Town Attorney
Pam Brandmeyer, Assistant Town Manager
Patty McKenny, Town Clerk
The first item on the agenda was Citizen Participation.
Rick Sackbauer, resident, spoke about Ford Park capital project with congratulations about
recently laid sod at the parks and encouragement to work with ERWSD to be sure that field
watering is done conservatively. He also complimented them on their recent Golf Court 18th
hold celebration noting some historical information about the length of the hold and how it was
set by Pete Seibert Senior, with quick congratulations to a long time employee who retired.
Jonathan Levine, owner Hummers Vail, spoke about an incident which occurred in in Vail and
distributed a letter.
Doris Kirchman, Vail Valley Medical Center, thanked the town for their participation in evaluating
their proposed project and whether or not a partnership to construct parking at the municipal site
would be feasible. She noted that in their analysis of this proposal the economics would not
support a joint project.
The second item on the agenda was the Consent Agenda as follows:
1. Council minutes from July 1, 2014 meeting
Moffet moved to approve the minutes; Chapin seconded the motion and it passed unanimously
(6 -0).
2. Council minutes from July 15, 2014 meeting
Moffet moved to approve the minutes with the changes noted by Bugby; Kurz seconded the
motion and it passed unanimously (6 -0).
3. VLMD minutes from July 15, 2014 meeting
No action was taken on the VLMD minutes and they were scheduled to be considered during a
Vail Local Marketing District Meeting instead.
Town Council Meeting Minutes of August 5, 2014
9/16/2014
Page 1
4. Award Contract for Variable Message Board
Moffet moved to award the contract for the variable message board not to exceed the amount of
the lowest bid. Kurz seconded the motion and it passed unanimously (6 -0).
The third item on the agenda was action as a result of the executive session and no items were
considered at this time.
The fourth item on the agenda was the Town Manager's Report with a brief update regarding
the Vail Valley Medical Center's news to construct parking on their site only and not proceed in
plans to work with the town on parking at the municipal site. It was noted that conversations
would continue with WMC to evaluate the traffic configurations on the Frontage Road. He also
thanked the VVMC center for their time in reviewing the plans over the past 3 or so years.
Rogers requested that a new proposal for the municipal site be brought back for council's
consideration in the near future.
The fifth item on the agenda was consideration of the Rocky Mountain Recreation and
Wilderness Preservation Act, legislation that seeks to preserve areas with exceptional scenic
and recreation values located in the White River National Forest in Summit and Eagle Counties.
The newly revised proposal includes the No Name, Spraddle Creek, and Freeman Creek
portions in Eagle County. Nissa Erickson, Congressman Jared Polis' Office, was present to
review this request for support noting the council's support with the passage of a Resolution in
2010. She noted that the legislation has been revised detailing the history that Congressman
Polis previously introduced the Eagle and Summit County Wilderness Act in 2010 (H. R. 6280)
and again in 2011 (H.R. 1701). She explained that from 2012 -2014, Congressman Polis
conducted an extensive public process and continued to work with local stakeholders. The two -
year process led to a recreation- and conservation- oriented bill, which is reflected in the new
name for the proposal — the Rocky Mountain Recreation and Wilderness Preservation Act.
Updated documents and maps were provided in the Council's packet since there have been
significant modifications to this bill from previous 2010 and 2011 versions of the bill. She
reviewed the properties in the town of Vail that would be included in the proposed wilderness
areas with public meeting that included input from many stakeholders. She spoke about the
modifications of language related to the Spraddle Creek wilderness area. There were
comments that addressed the ability to fight wildfire if they occurred in that area. Some did not
support the closing of the road in that area which also impacts the ability to fight wildfires. Her
response to the road closure was that action was taken by the USFS in their forest planning
efforts. Public comments were heard at this time:
Rick Sackbauer representing Eagle Water and Sanitation District, spoke about the language
setting forth a 10 year mitigation timeframe as short sighted and creating undue impacts on
ERWSD. There are some who think Spraddle Creek is responsible for spilling nutrients into
Gore Creek. He requested a revision that would allow for a longer timeframe.
Ann Esson, resident, noted her wilderness support and advocacy supporting the legislation
asking for council to support the bill.
Susie Kincade, wilderness advocate, thanked Polis' office for keeping the town up to date on
this topic and expressed support of the legislation.
Kevin Hochtel, resident, supported the preservation of this land.
Town Council Meeting Minutes of August 5, 2014 Page 2
9/16/2014
Tom Mullen, business owner, echoed others support that wilderness areas are available and we
should support the opportunity to protect the vastness of our wilderness
Barbie Christopher, resident, supported the preservation of the wilderness act and council's
resolution.
Scott Braden, Conservation Colorado, expressed support on behalf of the 7000 members
protecting land, water, across Colorado as they are also celebrating 50 years of the wilderness
act.
Rogers expressed support to adopt a resolution similar to the one adopted in 2010; Moffet
agreed with this request. Bugby opposed the legislation at this time because of his opposition
to the closing of some USFS roads and non - accessibility for motorized vehicles to certain areas
that limits access for many people. Rogers moved to direct staff to draft a resolution that would
support the legislation; Moffet seconded and the motion passed with a five to one vote (Bugby-
nay; 5 -1).
The sixth item on the agenda was Booth Creek Park Update as presented by Todd
Oppenheimer, Public Works, who noted the purpose of this discussion was to present the
recommended list of park amenities to be included in the design of Booth Creek Park. He
asked the Town Council to review and then accept or modify and approve and direct staff to
prepare a Preliminary Design Concept for review by the community and Council. There was a
review of the suggested Design Program for Booth Creek Park as follows:
1. Natural areas
2. Parallel parking on Manns Ranch Road Looped paved path using the existing bike path.
This will also be the accessible route through the park
3. Soft surface pathways within the natural areas. Consider interpretive signage as
appropriate.
4. Revisit a second pedestrian bridge based on outcome of feasibility study
5. Open turf grass area as a significant design element of the park
6. Double, hard - surface, post tensioned concrete tennis court
7. Playground with natural elements and artistic components
8. A limited number of fitness /exercise equipment sensitively placed throughout the park
9. Public restroom, 2- stall, 3 season, accessible and sensitive to the natural setting
10. Picnic Shelter for 2 to 3 picnic tables with other picnic tables, benches and bike racks
throughout the park
11. Other small park amenities, such as horseshoes or tetherball, as may be accommodated
without over developing the site
He noted next steps and budget plans for the project as outlined in the memo. After some
council comments there was general support for the items listed above with an interest in seeing
budget details and a thorough review of whether or not a second bridge would be necessary.
Public input was heard as follows:
Pam Stenmark was not supportive of 2nd bridge, supported soft surfaces not a lot of pavement
keeping it natural, welcomed the tennis courts but don't overcrowd it with too much stuff.
Barbie Christopher, resident, supported a nature wandering path which goes to the 2nd bridge —
basically a loop around the par, supported using natural elements.
Town Council Meeting Minutes of August 5, 2014
9/16/2014
Page 3
Joan Carney, resident, supported less as better, quality is important, natural setting is best,
leave natural vegetation, opposed the bridge, leave the trees, wasn't sure that it was too
expensive.
Billly Suarez, VRD, loves the process and participation, addressed tennis courts.
Rocky Christopher, resident, spoke about the 2nd bridge and its uniqueness, supported a
meandering path, spoke about the trees.
There was discussion about scheduling another site visit for the area neighborhood and council
members agreed it would be very beneficial to walk the area before making their final
determinations.
Mayor Daly adjusted the agenda at this time by delaying consideration of the Timber Ridge
items until the later in the meeting as another executive session would be needed.
The next agenda item ( #10) for consideration was second reading of Ordinance No. 13, Series
2014, An Ordinance Making Adjustments to the Town of Vail General Fund, Capital Projects
Fund, Real Estate Transfer Tax Fund and Dispatch Services Fund with a brief presentation
made by Kathleen Halloran, Assistant Director Finance. She highlighted the changes made
from first reading with a summary of the following:
General Fund
During the July 15th evening session, Council approved an air service pledge for the winter Toronto
flight of $25,000 plus an additional $14,000 match to Beaver Creek Resort Company's pledge. A total
of $39,000 pledge is included in the supplemental Council requested more information detailing the
Self Guided Tour Mobile App funding request from the Colorado Ski Museum. The $6,500 off -cycle
contribution requested by the Museum was approved during the first reading of the ordinance. Please
see Attachment A as submitted by the Museum. Vail Library is requesting to use $14,000 of grant
monies generated by the Friends of the Library toward various fundraising activities and equipment
for the Library. There is no net impact to the town's General Fund for this request. Staff is requesting
$8,000 increase to the budget for the town prosecutor (a 3 -day a month contract) due to increased
activities outside of normal court duties. The additional expense is related to two appeals in district
court, working with town employees on procedures and options for streamtract enforcement and
working with the town's police department regarding overcrowding of bars and assault cases.
Capital Projects Fund
During the July 15th Council meeting, an additional $260,000 was approved for the Vail Village
Welcome Center redevelopment, based on final designs and value- engineering done prior to the
awarding of the contract for work. $10,000 is requested for the appraisal of Lot 10 (adjacent to the
Vail Valley Medical Center's parking lot) as approved by Council during the July 15th meeting.
Council requested more information on the multi -year plan to replace the town's existing server
platform with "Simplivity Omnicubes ". Please see attachment B.
Moffet moved to approve Ordinance No. 13, Series 2014; Kurz seconded the motion and it
passed unanimously (6 -0).
The next item for consideration on the agenda ( #11) was first reading of Ordinance No. 14
Series of 2014, An Ordinance Amending Sections 5 -4 -9 and 5 -4 -10 of the Vail Town Code
Relating to the Possession, Consumption and Use of Nicotine Products by Minors and the Sale
of such Products to Minors. Matt Mire, Town Attorney, presented some background information
Town Council Meeting Minutes of August 5, 2014
9/16/2014
Page 4
that supported the legislation noting that the Colorado General Assembly recently passed
Senate Bill 2014 -18, which prohibits furnishing and /or selling nicotine products to minors,
including electronic devices that deliver nicotine. Sections 5 -4 -9 and 5 -4 -10 of the Vail Town
Code govern restrictions on tobacco products and minors, but do not include nicotine products
such as electronic cigarettes. He labeled it housekeeping legislation. Moffet moved to approve
Ordinance No. 14; Kurz seconded the motion and it approved unanimously (6 -0). There were
no public comments on this topic.
Moffet moved to convene into executive session at 7:50 pm; Kurz seconded the motion with
unanimous approval to convene into an executive session to consult with the Town Attorney on
negotiations related to Timber Ridge Property redevelopment. The executive session adjourned
at 8:50 pm and Moffet noted that the only item discussed was that related to Timber Ridge
property. There was some discussion about business points related to the Timber Ridge
redevelopment related to documents considered with Resolutions No. 18 and No. 21. There
were concerns noted about security, role of the Vail Local Housing Authority, the assignment
and review of the operating agreement. At this time Moffet moved to extend the termination
date of the Timber Ridge Pre - development agreement; Chapin seconded the motion and it
passed with a five to one vote ( Bugby — nay; 5 -1). It was then noted that items Resolution No.
18 (agenda item #8) and Resolution No. 21 (agenda item # 9) would not be considered at this
time but postponed for consideration until the August 19, 2014 meeting.
The next item on the agenda was adjournment. There being no further business to come before
the council, Moffet moved to adjourn the meeting and Bugby seconded. The motion passed
unanimously, (6 -0) and the meeting adjourned 9:00 p.m.
Respectfully Submitted,
Attest:
Andrew P. Daly, Mayor
Patty McKenny, Town Clerk
Town Council Meeting Minutes of August 5, 2014
9/16/2014
Page 5
Vail Town Council Meeting Minutes
Tuesday, August 19, 2014
6:00 P.M.
Vail Town Council Chambers
The regular meeting of the Vail Town Council was called to order at approximately 6:00 P.M. by
Mayor Andy Daly.
Members present: Andy Daly, Mayor
Ludwig Kurz, Mayor Pro Tem
Jenn Bruno
Dale Bugby
Dave Chapin
Greg Moffet
Margaret Rogers
Staff members: Stan Zemler, Town Manager
Matt Mire, Town Attorney
Patty McKenny, Town Clerk
The first item on the agenda was Citizen Participation as follows.
Mayor Daly highlighted the flyer that was provided the community to help them understand the
protocol surrounding the public participation process.
1. Jonathan Levine distributed a Wall Street Journal that included an article about impacts from
being arrested. He requested the Town Council review his incident and issue a clearance of
his arrest record. He noted these scenarios are getting national attention.
2. Michael Cacioppo raised his concern with a Vail staff member's federal testimony in a case
and his consideration in filing a civil lawsuit against this person because of their
contradictory testimony presented. He requested an apology from the police officer involved
in the case.
3. Paul Rondeau, resident, made some inquiries about the Timber Ridge project requesting
more time for the public to review the documents before decisions are made.
The second item on the agenda was the Consent Agenda as follows:
1) Appoint Patty McKenny to NWCCOG Board of Directors to serve as Town of Vail
representative
Moffet moved to appoint Town Clerk Patty McKenny to NWCCOG Board; Kurz seconded the
motion and it passed unanimously (7 -0).
2) Resolution No. 22, Series of 2014, Resolution Expressing Support for Congressional
Wilderness Designation of Six Separate Areas on Public Lands Surrounding or Nearby
Town of Vail
Mayor Daly presented this resolution which supported the Rocky Mountain Recreation and
Wilderness Preservation Act. The Act seeks to preserve areas with exceptional scenic and
recreation values located in the White River National Forest in Summit and Eagle Counties. The
newly revised proposal includes the No Name, Spraddle Creek, and Freeman Creek portions in
Eagle County. It was noted the council received letters from both Eagle River Water and
Sanitation District & Representative Polis' office dated August 18, 2014, which offered different
positions about some of the language written. Rick Sackbauer and Linn Brooks, ERWSD, were
Town Council Meeting Minutes of August 19, 2014
9/16/2014
Page 1
present to review their concerns outlined in their letter submitted to town council with a request
to table the resolution until further resolve could be made with their concerns about 1) the
designation not allowing the district to manage the area with regard to their mitigation, and 2)
the uncertainty about using mechanized equipment for restoration activities. Nissa Erickson,
Congressman Jared Polis' Office, also addressed the council noting their office is currently
reviewing the comments made by ERWSD. She explained that so much progress had been
made in reference to many stakeholder groups who have provide input on the legislation. There
were several council comments regarding the ERWSD correspondence that questioned the
District's concerns about watershed mitigation. Again, the District reiterated their need for
testing and their ability to do this in a timely and efficient manner in order to comply with the
current language of the bill. There was further discussion about whether or not to continue a
decision on the resolution so that both parties have additional time to address the matter.
Mayor Daly asked for public input on the agenda item and the following people responded with
input:
Kevin Hochtel, Vail resident, requested council's support of the resolution in its current form
and expressed surprise to the comments made by ERWSD and disagreed that Spraddle
Creek would have any contaminants especially this time of year.
Susie Kincade, Eagle County resident, explained some of the history surrounding the
drafting of the legislation noting that studying any watershed problems likely occurred on the
valley floor's watershed and not the watershed in the pristine wilderness areas.
Rogers moved to approve Resolution No. 22, Series of 2014, Resolution Expressing Support for
Congressional Wilderness Designation of Three Separate Areas on Public Lands Surrounding
or Nearby Town of Vail. Bruno seconded the motion. Additional Council comments were then
given. The motion failed with two votes in support of the motion and four votes opposed to the
motion (Bruno, Rogers — yea and Moffet, Kurz, Daly, Bugby, Chapin — nay). Another motion
was made by Moffet who moved to table Resolution No. 22 until the September 2, 2014, council
meeting. After some discussion about the fact that council could just direct to schedule the item
for the next council meeting, Moffet moved to direct staff to reschedule the item for the next
meeting; Rogers seconded the motion and it passed unanimously (7 -0).
The third item on the agenda was action as a result of the executive session; there were no
actions or motions made at this time.
The fourth item on the agenda was the Town Manager's Report; there was nothing reported at
this time.
The fifth item on the agenda was 1 -70 Vail Underpass Update, the proposed new multimodal
pedestrian and vehicular connection midway between Main Vail and West Vail exits, passing
under 1 -70. This underpass was identified in the Vail Transportation Master Plan (VTMP) and
the CDOT 1 -70 Programmatic Environmental Impact Statement (PEIS) as a critical link between
the North and South Frontage Road. Tom Kassmel, Town Engineer, presented design updates
with a review of maps showing some of the differing design features addressing the following
revisions:
• North Roundabout remained at the preferred west location, previously identified in May as
"Compact Roundabout — Location 1"
• North Roundabout increased in size slightly from 107.5' to 110' in diameter, the majority of
the additional couple of feet was pushed towards the interstate.
Town Council Meeting Minutes of August 19, 2014
9/16/2014
Page 2
■ South Roundabout moved approximately 100' to the west and decreased from 130' to 110'
in diameter; this reduces the underpass skew from 27 degrees to 7 degrees, a desirable
design consideration.
It was noted the above changes provided safety and traffic operation improvements resulting in
slower entrance vehicle speeds meeting the CDOT /FHWA roundabout design guidelines. The
changes also allow all truck types to make all turning movements with the use of truck aprons
within and outside of the roundabout. Kassmel noted that further discussion with council
resulted in staff continuing to review the following items to mitigate further impacts to the area:
• Minimizing the encroachment toward Savoy Villas at the flare of the westbound exit of the
North roundabout
• Mitigating the headlight impact to the residence to the south along the south roundabout
• Mitigating and screening the aesthetics of the south roundabout Gore Creek walls from the
residence to the south
He also noted correspondence from a south side property owner concerned about the proximity
of the Gore Creek roundabout to his residence and the creek. Kassmel noted that as a result of
the input, the Town Council requested additional information regarding the decision to change
the underpass skew from 27 degrees to 7 degrees which resulted in moving the south
roundabout 100 feet to the west, as previously discussed on July 15th. At this time Felsburg,
Holt & Ullevig (FHU) presented information about the roundabout design review and outcomes.
Region 3 CDOT Program Engineer Steve Olsen was present to address questions and
concerns about the truck movement through the roundabout and requirements of the Federal
Highway Administration (FHWA). He noted that adjustments to the design were made to
embrace the criteria of the FHWA and that this environment is typically quite set.
Mayor Daly welcomed public comment at this time as follows:
✓ Jonathan Levine expressed concern that pedestrian access and flow be addressed
✓ Bob Llewellyn — resident of Savoy Villas, provided supportive input about the collaborative
process that was very productive in terms of the North Frontage Road roundabout design,
and also expressed his concerns that these revisions are very impactful to the neighborhood
in terms of the truck traffic.
✓ Charlie Calcaterra, resident of Simba Run (board member and part of the 3 member
committee), expressed concern about the design and that it now creates accessibility for
larger trucks which are not what the original understanding included. He requested they
stay with the original design which restricted the use of the roundabout by the larger trucks
and would also then mitigate some of the noise impacts.
Council comments were expressed as follows:
✓ Bugby preferred using T- intersections
✓ Chapin addressed the residents with an apology about any misunderstandings and
encouraged CDOT and FHWA to relook at the roundabout design that would limit the truck
size that would prohibit the wb67 trucks
✓ Rogers also requested a design that would prohibit the wb trucks in the roundabout
✓ Kurz also apologized for any communication breakdowns that have occurred. He expressed
support of the design as mechanically & technically the best solution for the next 20 years
and suggests concentrating on mitigation measures that addresses the impacts of the north
side & thinks the south side has been mitigated to a great degree
✓ Moffet in general agreed with Kurz and does not support having the larger trucks. He spoke
about his belief that the larger community does not support this type of truck on the frontage
Town Council Meeting Minutes of August 19, 2014
9/16/2014
Page 3
roads and is interested in understanding the current level of service the roads provide this
type of truck
✓ Bruno apologized for any communication breakdown and that the town and neighbors must
all continue to work together for the best solutions. She believes there is full support from
council to continue to mitigate the impacts of this project.
✓ Daly noted the law of unintended consequences in this matter and his support lies in actively
working with CDOT to obtain a variance for this road since both frontage roads serve
primarily as community streets and not as federal highways.
Further community input spoke to the mission of the project as trying to help the Town of Vail
with providing more efficient access for its community as the focus was not meant to build an
underpass that would accommodate access for large trucks. Mr. Olson, CDOT, noted that he
would help the Town of Vail with the variance process. Town Manager Stan Zemler reaffirmed
the need to better understand the number of trucks that exist on the frontage road right now.
Staff reiterated that their focus would remain on retaining a 7 degree skew option, continue with
an assertive effort in mitigating impacts, and working with CDOT to proceed through a variance
process which eliminated access for larger trucks.
The sixth item on the agenda was Resolution No. 18, Series of 2014, Resolution approving a
Development Agreement for Timber Ridge Property. Matt Mire, Town Attorney, presented a
revised Resolution No .18, substantially in the same form that was presented on August 5th
except that the Vail Housing Authority was no longer included as the landlord. It was noted that
if approved, authorization would be given the Town Manager to execute the Agreement on
behalf of the Town subject to the following contingencies:
1. Approval by the Vail Local Housing Authority of the Ground Lease and Deed Restriction for
the Timber Ridge property;
2. Approval by the Vail Local Housing Authority of Developer's operating agreement;
3. Approval by the Vail Local Housing Authority of any documents required by Developer's
lender to be signed by the Vail Local Housing Authority for the Timber Ridge property; and
4. Final approval by the Town Attorney.
It was noted that the final ground lease estoppel certificate and agreement would be separate
and council could authorize the Town Manager to sign these documents as well. There were
some concerns express by Rogers related to the tax exempt status of the project and the option
to sell the land.
At this time Mayor Daly called up the seventh item on the agenda Resolution No. 21, Series of
2014, Resolution approving the Ground lease and Deed Restriction for the Timber Ridge
Property, which addresses the redevelopment of the eastern 5.24 acres of the Timber Ridge
property noting the proposed ground lease and deed restriction documents are necessary to
successfully carry out the redevelopment project. Matt Mire noted that the resolution addresses
the following:
1. Approval of the Ground Lease for the Timber Ridge subject to final approval by the Town
Attorney.
2. Approval of the Deed Restriction for Lion's Ridge Apartment Homes on the Timber Ridge
property subject to final approval by the Town Attorney.
3. Upon the execution of the Development Agreement for the Timber Ridge property by all
parties to the Development Agreement, the Town Council authorizes the Town Manager to
execute the Deed Restriction in the final form approved by the Town Attorney.
Town Council Meeting Minutes of August 19, 2014
9/16/2014
Page 4
Some discussion addressed the revisions made to the documents from prior considerations.
There were still concerns expressed about 1) the length of the lease, extended from 35 years to
50 years, 2) the rental payment terms, 3) the tax exempt status of the project, and 3) the sale
option on the land to include $5M.
The following public comments were heard:
✓ Greg Perkins, legal counsel for the developer's project, spoke about the term, cash flow,
objectives of the project, the developer fee calculation, risk of the project and the county
assessor's approval of the project as tax exempt.
✓ Paul Rondeau, resident, submitted input with a letter he read into the record asking their
consideration of not selling the land.
✓ Bob Armour, resident, expressed opposition to selling the land in the final deal.
Further Council comments were made:
✓ Moffet spoke about the very long history of the project expressing support of the current
deal. He noted the deed restriction and zoning was the key to the success of the lifetime of
providing employee housing and that the parties engaged in the deal had his full support.
✓ Ludwig spoke similarly to Moffet noting that the deal is good for the community and their
goal of preserving workforce housing has been met.
✓ Bruno noted that there may be a perception that the town has lost control of the
development with a request to require an appraisal on the land prior to selling the land.
✓ Chapin noted his support for the need to provide workforce housing in Vail and while not
fully supportive of selling the land, the deal must move forward even thought it is not perfect,
it does support their objective. He would prefer the land be valued with the appropriate
appraisal tools.
✓ Daly spoke about the history of the negotiations with the various developer parties and
submitted his support of closing the deal. He noted that the town is subsidizing the
employee housing and it is a worthwhile investment and while not all support the option to
sell the land, it has always been the objective to move this parcel to workforce housing.
Moffet moved to approve Resolution No. 18 Resolution approving a Development Agreement
for Timber Ridge Property and further authorizing the Town manager and Town Attorney to
review and execute the remaining associated documents. Kurz seconded the motion. There
was a request that the council subcommittee which includes Moffet and Daly review and
approve the operating agreement, an agreement between the Vail Local Housing Authority and
the Developer (the town is not a party to this agreement). Paul Rondeau spoke about a point of
order related to his confusion over the motion and the agenda items Resolution No. 18 & No.
21; the Town Attorney provided an answer to the question by noting the two different
Resolutions take actions separately on the development agreement and the ground lease. The
motion passed with a five to two vote (Daly, Chapin, Kurz, Bruno, Moffet — yea; Bugby and
Rogers — nay).
Moffet moved to approve Resolution No. 21 Resolution approving the Ground lease and Deed
Restriction for the Timber Ridge Property. Kurz seconded the motion. There was further
discussion with the developer about the purchase price for the sale of the land that would
include the ability to negotiate the sale price based on an appraisal. Developer Jenn Wright
provided comments on the business points noting that this could be negotiable to include in the
agreement. Moffet moved to amend his motion to include the purchase price of the land be
Town Council Meeting Minutes of August 19, 2014
9/16/2014
Page 5
determined based on an arbitration process for appraiser selection. Kurz seconded the
amended motion and it passed with a five to two vote (Daly, Chapin, Kurz, Bruno, Moffet — yea;
Bugby and Rogers — nay).
The eighth item on the agenda was second reading of Ordinance No. 14 Series of 2014, An
Ordinance Amending Sections 5 -4 -9 and 5 -4 -10 of the Vail Town Code Relating to the
Possession, Consumption and Use of Nicotine Products by Minors and the Sale of such
Products to Minors. Matt Mire, Town Attorney, noted no changes for second reading and
highlighted that the Colorado General Assembly recently passed Senate Bill 2014 -18, which
prohibits furnishing and /or selling nicotine products to minors, including electronic devices that
deliver nicotine. Sections 5 -4 -9 and 5 -4 -10 of the Vail Town Code govern restrictions on
tobacco products and minors, but do not include nicotine products such as electronic cigarettes.
Moffet moved to approve on second reading. Bugby seconded the motion and it passed
unanimously (7 -0). There were no public comments on this topic.
The ninth item on the agenda was adjournment. There being no further business to come
before the council, Moffet moved to adjourn the meeting and Bugby seconded. The motion
passed unanimously, (7 -0) and the meeting adjourned at 9:30 p.m.
Respectfully Submitted,
Attest:
Andrew P. Daly, Mayor
Patty McKenny, Town Clerk
Town Council Meeting Minutes of August 19, 2014
9/16/2014
Page 6
RESOLUTION NO. 25
SERIES OF 2014
A RESOLUTION IN SUPPORT OF THE GREAT OUTDOORS COLORADO
GRANT APPLICATION FOR THE BETTY FORD ALPINE GARDENS
EDUCATION CENTER; AND SETTING FORTH DETAILS IN REGARD
THERETO.
WHEREAS, the Town of Vail (the "Town "), in the County of Eagle and
State of Colorado is a home rule municipal corporation duly organized and
existing under the laws of the State of Colorado and the Town Charter (the
"Charter ");
WHEREAS, the members of the Town Council of the Town (the "Council ")
have been duly elected and qualified;
WHEREAS, the Town owns the property referred to as Ford Park;
WHEREAS, on May 22, 1997, the Town and the Vail Alpine Garden
Foundation (the "VAGF ") entered into the Vail Alpine Garden Foundation /Town of
Vail Lease for the Alpine Garden and License for the Alpine Display Garden. This
lease expires May 30, 2046;
WHEREAS, the Town supports the Great Outdoors Colorado ( "GOCO ")
grant application for the Betty Ford Alpine Gardens Education Center;
WHEREAS, the Town has requested $350,000 from GOCO to sponsor the
Betty Ford Alpine Garden Education Center on behalf of the VAGF; and
WHEREAS, the Council's approval of Resolution No. 25, Series of 2014, is
required for the Town to apply for the GOCO grant.
NOW, THEREFORE, BE IT HEREBY RESOLVED BY THE Vail Town
Council OF THE Town of Vail THAT:
Section 1. The Council hereby approves and supports the application for
a grant with LOCO.
Section 2. The Council's express understanding is that the VAGF has
appropriated funds for the grant with GOCO. Additionally, it is the understanding of
the Council that the VAGF will authorize the expenditures of funds necessary to
meet the terms and obligations of any grant awarded.
Section 3. The project site is owned by the Town and will be owned by
the Town for the next twenty -five (25) years.
Section 4. If a GOCO grant is awarded, the Town will enter into an
Agreement with the VAGF binding the VAGF to all GOCO Grant obligations.
Resolution No. 25, Series of 2014 9/16/2014
Section 5. The Town has the ability to complete this project and has
demonstrated this ability on numerous park and playground projects in recent
years. .
INTRODUCED, PASSED AND ADOPTED at a regular meeting of the
Town Council of the Town of Vail held this 16th day of September, 2014.
Andrew P. Daly, Town Mayor
ATTEST:
Patty McKenny, Town Clerk
Resolution No. 25, Series of 2014 9/16/2014
9/16/2014
RESOLUTION NO. 26
SERIES OF 2014
A RESOLUTION ESTABLISHING THE TIMBER RIDGE OPERATIONS
COMMITTEE AND SETTING FORTH ITS PURPOSE AND DUTIES
WHEREAS, the Town owns the real property generally described as Lots 1 & 2,
Timber Ridge Subdivision, Vail, Colorado, located at 1281 and 1265 North Frontage
Road in Vail, Colorado (the "Property "),
WHEREAS, the Town operates and manages the deed restricted employee
housing facility on the Property;
WHEREAS, the Property was previously owned by the Timber Ridge Affordable
Housing Corporation (the "TRAHC ") which was established by the Town to issue bonds
for the purchase of the Property and to operate and manage the deed restricted
employee housing facility on the Property;
WHEREAS, on or about January 30, 2014 the TRAHC conveyed the Property
back to the Town;
WHEREAS, the Town Council now wishes to dissolve the TRAHC; and
WHEREAS, prior to dissolving the TRAHC, the Town Council wishes to
establish a Town committee to perform the functions of the TRAHC, consisting of the
same Town employees who served as the Board of Directors of the TRAHC.
NOW THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE
TOWN OF VAIL, COLORADO THAT:
Section 1. Establishment. The Town Council hereby establishes the Timber
Ridge Operations Committee (the "TROC ").
Section 2. Purpose and Duties.
a. The purpose of the TROC is to manage the day -to -day operations of the
Property.
b. In its management of the day -to -day operations of the Property, the TROC
shall comply with applicable law, including without limitation the Vail Town Code.
C. The TROC shall be subject to the Colorado Open Meetings Law, C.R.S. §
24 -6 -401, et seq., and the Colorado Open Records Act, C.R.S. § 24 -72- 200.1, et seq.;
provided, however, that the TROC shall not hold executive sessions.
d. The TROC may authorize expenditures within the budget approved by the
Vail Town Council.
Resolution No. 26, Series of 2014
9/16/2014
e. All funds collected by the TROC shall be deposited in Town accounts.
Section 3. Membership.
a. The TROC shall consist of the following five Town employees: the Town
Manager; the Finance Director; the Community Development Director; the Public Works
Director; and the Facilities Manager.
b. The term of each member of the TROC shall be coterminous with such
member's term of employment with the Town.
C. The Town Manager shall serve as the Chair of the TROC.
Section 4. Meetings.
a. The TROC shall hold its regular meetings on the fourth Tuesday of every
month at 8:30 a.m. The TROC may call special meetings from time to time.
b. All meetings of the TROC shall be open to the public.
C. A majority of the members of the TROC shall constitute a quorum for the
transaction of business at any meeting of the TROC, and the vote of a majority of the
members present at a meeting at which a quorum is present shall be the act of the
TROC.
INTRODUCED, PASSED AND ADOPTED this 16th day of September, 2014.
Andrew P. Daly, Mayor
ATTEST:
Patty McKenny, Town Clerk
Resolution No. 26, Series of 2014
9/16/2014
TOWN OF VAIL �
Memorandum
To: Vail Town Council
From: Community Development Department
Date: September 16, 2014
Subject: 12 -13 -5: Employee Housing Unit Exchange Program — A request authorizing the
Town Manager to execute a release of a deed restriction from an existing
employee housing unit pending verification of compliance with the prescribed
development standards
12 -13 -5: EMPLOYEE HOUSING UNIT EXCHANGE PROGRAM, VAIL TOWN
CODE
On June 21, 2011 the Vail Town Council unanimously approved the passage of
Ordinance No. 10, Series of 2011. Vail Town Code identifies the purpose of the
amended regulations as follows:
Purpose: The purpose of this Section is to provide occupied livable, affordable
employee housing units within the Town of Vail through the establishment of an
employee housing unit deed restriction exchange program. The exchange
program allows the Town Council to release a deed restriction from an existing
employee housing unit in exchange for the placement of an employee housing
deed restriction on another dwelling unit and/ or a fee -in -lieu payment made to
the Town of Vail.
II. DESCRIPTION OF REQUEST
Pending verification of compliance with the prescribed development standards (density
controls including GRFA and number of units, site coverage, landscaping and parking
requirements, etc.), as outlined in the applicable zone district section of Title 12, Zoning
Regulations, Vail Town Code, the owner of Lot 3, Block 7, Vail Village Filing 1, has
requested to exchange the employee housing deed restriction on the property for a fee
in lieu payment.
Based on adopted regulations, the owner will provide a fee in lieu payment for three
times the 433 square feet of the existing deed restricted employee housing unit.
433 square feet x 3 x $134.65 per square foot = $174,910.35 fee in lieu amount
9/16/2014
III. STAFF RECOMMENDATION
The Community Development Department recommends the Vail Town Council approve
the proposed exchange of an employee housing unit located at Lot 9, Block 7, Vail
Village First Filing pending verification of compliance with the prescribed development
standards.
Staff recommends the following motion be made:
"The Vail Town Council authorizes the Town Manager to execute a deed
restriction release and approves the request for an exchange of employee
housing units, pursuant to Section 12 -13 -5, Employee Housing Unit Exchange
Program, Vail Town Code, to allow for the release of an employee housing unit
deed restriction at Lot 3, Block 7, Vail Village First Filing, pending verification of
compliance with the prescribed development standards in exchange for a fee in
lieu payment of $174,910.35, and setting forth details in regard thereto."
Town of Vail 9/16/2014 Page 2
rnwH of vn' �Ii>
VAIL TOWN COUNCIL AGENDA MEMO
MEETING DATE: September 16, 2014
ITEM /TOPIC: Any Action as a Result of Executive Session
BACKGROUND: This agenda item has been added to the regular meeting agenda in order
to allow for any official action required as a result of the executive session.
9/16/2014
VAIL TOWN COUNCIL AGENDA MEMO
MEETING DATE: September 16, 2014
ITEM /TOPIC: Town Manager's Report:
9/16/2014
rnwH of vn' �Ii>
rnwH of vn' �Ii>
VAIL TOWN COUNCIL AGENDA MEMO
MEETING DATE: September 16, 2014
ITEM /TOPIC: Ford Park Lower Bench - Town Council Update. The purpose of this
discussion is to update the Town Council on the following projects on the Ford Park lower
bench.
Restroom /Picnic shelter
Playground Modifications
Accessible route between Upper and Lower Benches
Completion of the Lower Bench Water Line Loop /Paver Enhancements
Electrical Transformer Screen near the Nature Center Bridge
PRESENTER(S): Greg Hall, Public Works Director and Todd Oppenheimer, Public Works
Capital Projects Manager and Landscape Architect
ACTION REQUESTED OF COUNCIL: Staff request direction from the Council with regard to
the various components associated with the lower bench of Ford Park and the desire to
coordinate the Town of Vail's project construction with the anticipated construction of the
BFAG EC this fall.
BACKGROUND: This discussion includes 6 specific elements associated with the lower
bench of Ford Park. Many of these elements (the reconstruction of the electrical enclosure
being the exception) are connected to each other by their physical proximity within the park
and the timing of the BFAG EC construction currently anticipated beginning this fall. The
pending construction of the BFAG EC this fall initiates a chain reaction involving these
elements of the park. The BFAG EC is immediately adjacent to the playground area.
Coincidentally, the preferred location to create an accessible route between the upper and
lower bench exists directly adjacent to the lower bench restroom and playground area.
Constructing the new lower bench restroom, associated playground modifications and the
accessible route in conjunction with the BFAG EC creates efficiencies in construction
sequencing, reduces construction costs and reduces disruption and impacts to park
users. Finally, the completion of the looped water main is a condition of approval by the Eagle
River Water and Sanitation District on the BFAG EC and installing the concrete pavers on the
central part of Betty Ford Way is accomplished most cost effectively while rebuilding the
roadway following the water line installation.
STAFF RECOMMENDATION: Staff recommends the Council provide direction on the
specific components of the lower Ford Park improvement project, listed below, in order to
coordinate the Town of Vail projects with the BFAG EC construction project.
ATTACHMENTS:
Memorandum to Town Council
Power Point Presentation
9/16/2014
0
rowN of vain
Memorandum
To: Vail Town Council
From: Department of Public Works
Date: August 19, 2014
Subject: Town Council Update — Ford Park Lower Bench Restroom, Playground and Other
Improvements
Introduction:
The purpose of this discussion is to update the Town Council on the following projects on the
Ford Park lower bench.
• Restroom /Picnic shelter
• Playground Modifications
• Accessible route between Upper and Lower Benches
• Completion of the Lower Bench Water Line Loop /Paver Enhancements
• Electrical Transformer Screen near the Nature Center Bridge
Staff is requesting direction from the Council in regards to proceeding with these projects on the
lower bench of Ford Park. There are budget implications associated with these projects, and a
direct link with the timing of the Betty Ford Alpine Gardens Education Center (BFAG EC).
The narrative which follows explains the current designs, relationships between various
components and budget implications. Several of the above listed projects are not currently
funded in the RETT Capital Budget
Background:
Improvements to Ford Park were started in 2012 and have included the following items:
• East Betty Ford Way
• Water, sanitary sewer, electrical service, and storm sewer /water quality systems
• Upper Bench restrooms and concessions
• Enhanced pedestrian circulation
• Reconstructed and expanded ball fields
• Parking lot and bus lane
• Gerald R. Ford Amphitheater restrooms, lawn terrace and social courtyard with Ford
Family Tribute
There remain several items within Ford Park that are included in the 2013 Ford Park Master
Plan but have not been completed. A master plan discusses the various improvements desired
but does not address timing. These items include the following:
• Construction of the Betty Ford Alpine Garden Education Center (By others Fall 2013 -
Spring 2104)
• Replacement of the lower bench restroom and associated playground modifications
(Budgeted 2014)
• Concrete unit pavers, benches and landscaping on Central Betty Ford Way
9/16/2014
• Entry portals at pedestrian entrances (Budgeted 2014)
• Additional art installations along Gore Creek corridor
Outside of the Ford Park Master Plan there are important and desirable improvements that are
directly connected with projects that are mentioned in the Master Plan and within the context of
this discussion. These improvements are as follows:
• Playground capital maintenance and playground accessibility improvements (Budgeted
2014)
• Accessible pedestrian route between upper and lower benches
• Completion of the water main loop (required to be completed with the BFAG EC)
• Reconstruction of the existing electrical enclosure near the Nature Center Bridge
Project Description and Inter - Relationships:
This discussion includes 6 specific elements associated with the lower bench of Ford Park.
Many of these elements (the reconstruction of the electrical enclosure being the exception) are
connected to each other by their physical proximity within the park and the timing of the BFAG
EC construction currently anticipated beginning this fall. The pending construction of the BFAG
EC this fall initiates a chain reaction involving these elements of the park. The BFAG EC is
immediately adjacent to the playground area. Coincidentally, the preferred location to create an
accessible route between the upper and lower bench exists directly adjacent to the lower bench
restroom and playground area. Constructing the new lower bench restroom, associated
playground modifications and the accessible route in conjunction with the BFAG EC creates
efficiencies in construction sequencing, reduces construction costs and reduces disruption and
impacts to park users. Finally, the completion of the looped water main is a condition of
approval by the Eagle River Water and Sanitation District on the BFAG EC and installing the
concrete pavers on the central part of Betty Ford Way is accomplished most cost effectively
while rebuilding the roadway following the water line installation.
Three of the elements, lower bench restroom, playground modifications and the upper and
lower bench accessible pedestrian route, require an approval from the PEC to proceed. In
anticipation of a pending start of construction of the BFAG EC, and given the lead time for PEC
and DRB applications, prior to the actual hearing date, staff needed to make a submittal on the
Council's behalf prior to the Council's review of the project. An application was submitted for
PEC review on July 28 for the September 22 PEC meeting. A project can be tabled after the
application has been made without issue.
The specific details regarding the 6 elements of the lower bench of Ford Park are as follows:
Replacement of Lower Bench Restroom
Replacement of the lower bench restroom, as anticipated in the 2013 Ford Park Master
Plan, will increase the size of the facility to accommodate the current high level of demand
and improve the quality of the facility. The proposed building design includes a roof
extension to provide a covered area for 2 picnic tables and a minimal amount of weather
protection for playground users.
2. Playground Modifications
Playground modifications to accommodate the placement and construction of a new lower
bench restroom are anticipated by the 2013 Ford Park Master Plan. The existing swings,
dislocated by the new location of the restroom will be replaced, with additional swings, in the
location of the current restroom. Landscaping, irrigation, and accessibility improvements are
included in this portion of the project. There are additional playground improvements that
are appropriate to consider while the restroom and other playground work is underway to
avoid additional work within the playground for the next 10 to 15 years. These
Town of Vail 9/16/2014 Page 2
improvements include replacement of the existing basketball court, addressing an issue with
root damage from the existing cottonwood trees, and correcting minor ADA issues.
3. Upper Bench to Lower Bench Accessible Pedestrian Route
Creation of an accessible pedestrian route between upper and lower benches is needed in
order to further be in compliance with the ADA Accessibility Guidelines (ADAAAG). Current
compliance is accomplished by allowing a placard vehicle to enter the lower potion of the
park and utilize one of the two designated spaces by the amphitheater. Recent analysis of
existing pedestrian routes within Ford Park have discovered there are currently no compliant
accessible pedestrian routes between the upper and lower benches of Ford Park. It is
important to have an accessible route between the upper and lower benches of Ford Park
for 3 primary reasons. The first is to make the public facility fully compliant with federal ADA
requirements. The second involves the Council's directive to eliminate unnecessary
vehicular traffic into Ford Park. As traffic restrictions increase, denying access to a
placarded vehicle will present a problem if there is no accessible route to the desired
destination. The third relates to pedestrian flow and usability of the features within the park.
The newly enhanced sport field venue on the upper bench will attract many family- oriented
tournaments and events. Families and guests will utilize the lower bench commons lawn
and playground areas, as well as the Alpine Gardens, while they are participating in the
upper bench activities. The configuration of the new pedestrian paths around the sport fields
direct guests to the location just above the playground area. Asking someone to leave the
fields and return to their car and drive to the lower spaces is counter intuitive.
Multiple options to provide an accessible route between the upper and lower benches have
been explored. The location of the BFAG EC in relation to the playground area creates
challenges in establishing grades that work for both areas. As previously mentioned, the
location of the upper end of the route is established. The ramp and landscaped wall
configuration is the option included in the current PEC application. Following are the options
explored and the issues associated with each option.
A. Re -grade existing path in current alignment, "The Dike ".
a. Provides a fully compliant accessible route at the optimal location.
b. Poor grading relationship between the BFAG EC and playground area. Path
alignment and grade requires 5 to 6 foot retaining walls, below the path, on both
sides.
c. Requires continuous run of railings for 260 feet. The combination of railings and
walls causes a significant barrier to park flow.
d. Requires installation of an elevator within the BFAG EC.
e. Moderate cost option, $270K with boulder walls, $420K with MSE /stone veneer
walls.
B. Ramp and Landscape wall.
a. Provides a fully complaint accessible route at the optimal location
b. Materials consistent with existing outfield MSE /stone veneer retaining wall.
c. Compact, structured design softened by landscape plantings
d. Highest cost option, $560K
C. Leave existing non - compliant path and reconstruct existing route through Alpine
Gardens.
a. Provides a fully compliant, accessible route for the park and the Alpine Gardens.
b. May damage or disrupt existing Alpine Garden plant collections.
c. Does not have to be implemented at this time.
d. Retains existing route between the upper and lower benches at the optimal
location.
Town of Vail 9/16/2014 Page 3
e. Requires installation of an elevator within the BFAG EC.
f. Requires reconstruction of existing route with BFAG EC construction following
storm sewer realignment.
g. Less expensive cost option, $450K
D. BFAG EC elevator and ramp combination.
a. Requires 9 foot structural retaining wall between path and BFAG EC (and
possibly a variance from PEC on retaining wall height).
b. Public use of elevator may disrupt events occurring on the BFAG EC roof
terrace.
c. Children may find the elevator to be an attractive play element in close proximity
to the playground.
d. Maintains some natural slope above basket ball court but requires additional
removal of mature trees.
e. Requires installation of an elevator within the BFAG EC.
f. Less expensive cost option, $290K excluding $75K - $100K for the elevator.
E. Revisit traffic gate operations, increase available lower bench accessible parking and
allow placarded vehicles to enter lower bench.
a. Different operations for special events than day -to -day operations.
b. Inconsistent with Council's directive to eliminate lower bench traffic.
c. Requires constant monitoring of the gate and camera by Vail Dispatch.
d. Not intuitive to users who park in the accessible spaces in the parking lot that
they would need to drive to the gate for lower bench accessible parking.
e. Requires reconstruction of existing route with BFAG EC construction following
storm sewer realignment.
f. Requires installation of an elevator within the BFAG EC
g. Scope and cost undetermined at this time.
4. Central Betty Ford Way Water Main
Included in the approved Phase 1 Development Plan for Ford Park, the looped water main
was intended to improve water service and eliminate existing dead -end water mains. The
Eagle River Water and Sanitation District is requiring completion of the remaining 230 feet of
water main to create the looped system as a condition of approval for the BFAG EC. The
cost of installation of the additional water main is unfunded at this time.
5. Central Betty Ford Way Pavers
Installation of concrete unit pavers on Central Betty Ford Way as included in the 2013 Ford
Park Master Plan. It would be appropriate to perform this unfunded work while the water
main loop is being installed to avoid repaving Betty Ford Way again in the near future.
6. Electrical Enclosure
Reconstruction of the existing electrical enclosure near the Nature Center Bridge has been
suggested by the Vail Valley Foundation as a minor improvement to the area outside the
entrance to the Amphitheater. The design of a new enclosure has not been completed at
this time.
Budget and Funding Implications:
There is some economy of scale in completing the lower Ford Park projects in conjunction with
the BFAG EC using one contractor for all the work. The budget numbers being provided include
this economy and save approximately 6% over the projects being completed independently of
joint construction.
Town of Vail 9/16/2014 Page 4
The current restroom modifications were included in the adopted 2014 Town of Vail RETT
budget. The current balance in that project fund is $333,000. The original estimates for the
restroom were completed in 2013 prior to the level of design needed for the PEC application.
Construction costs have risen dramatically in the past year as well due to a recent increase in
construction activity statewide. Contractor pricing, combined with soft costs and contingencies,
for the lower bench restroom is $510,000.
The playground modifications were included in the adopted 2014 Town of Vail RETT budget in
the amount of $304,000 and were intended to fund capital maintenance and minor accessibility
improvements within the playground area. These improvements have been incorporated into
the overall restroom /playground improvements. Contractor pricing, combined with soft costs and
contingencies, for the playground modifications and capital improvements is $450,000.
Discovery of the lack of an accessible pedestrian route at this time is advantageous in that
considerable cost increases would have been realized if it were to be constructed after the
BFAG EC and lower bench restroom /playground improvements had been completed. The
accessible route is an unfunded improvement. Contractor pricing, combined with soft costs and
contingencies, for the accessible route and ranges from $360K to $560K depending on the
option selected and use of similar materials.
The cost of the completing the looped water main was known, however it had not been
incorporated into the Town of Vail RETT budget due to the unknown schedule and condition of
approval of the BFAG EC. Contractor pricing with asphalt paving, combined with soft costs and
contingencies, for the water line completion is $150,000.
The cost of installing concrete unit pavers in lieu of asphalt paving on Central Betty Ford Way in
conjunction with the water line would create a cost efficiency of approximately $40,000 over
installing them at a later time. Concrete unit pavers are unbudgeted. Contractor pricing,
combined with soft costs and contingencies, for the concrete unit pavers installed in conjunction
with the water line is $200,000.
The electrical enclosure improvements have not been designed however should be anticipated
in the $25,000 — $30,000 range.
The table below is provided to summarize the current budgeted funds and updated contractor
provided pricing:
Project
2014 Budget
Contractor
Variance
Pricin
Replacement of the lower bench restroom
$333K
$510K
$177K
Playground improvements to accommodate the new
restroom
$304K
$450K
$146K
Completion of the water main loo
$0
$150K
$150K
Accessible pedestrian route between upper and lower
benches
$0
$290" -560K
$290 -560Kt
Concrete unit pavers on Central Betty Ford Way including
avers to Manor Vail Bridge
$0
$200K
$200K
Reconstruction of the existing electrical enclosure near the
Nature Center Bridge
$0
$30K*
$30K
Totals
$637K
$1.90M
$1.063M
*Estimated cost not based on contractor pricing
tSome options may require an additional $75K to $100K for an elevator
At this time, the only required improvement of the projects listed above is the completion of the
water main loop, $135,000, to ensure the BFAG EC will have water service when needed. If it
Town of Vail 9/16/2014 Page 5
is the desire of the Council to install the concrete unit pavers on Central Betty Ford Way there is
a long term savings of $40,000 to install them with the water main loop construction. The
construction of an accessible pedestrian route between the upper and lower benches may be
required at some point in time. Depending on option Council determines should or should not
be constructed at this time, the cost of construction of the BFAG EC will increase by $75,000 to
$100,000 to provide an elevator within the building. There is a 6% or approximately $57,000
savings that can be realized by constructing the lower bench restroom and playground
modifications in conjunction with the BFAG EC. This savings is brought about by shared project
management and staging costs between the 2 projects. The reconstruction of the electrical
enclosure near the Nature Center Bridge is a request from the Vail Valley Foundation to
enhance the entry to the Amphitheater and is totally optional.
The Ford Park Entry Portals is an additional project currently funded for $250,000 in the 2014
RETT Budget. This is a placeholder budget for the project which has not been designed or
discussed regarding scope and extent. If desired by the Council this project could be pushed to
a later year and that funding reallocated to the Ford Park lower bench projects listed above.
Town Council Request:
Staff request direction from the Council in regards to the various components associated with
the lower bench of Ford Park and the desire to coordinate the Town of Vail's project
construction with the anticipated construction of the BFAG EC this fall.
In addition, if there is a desire to coordinate the construction the staff requests the Council to
provide direction on the current PEC application as the owner in order to allow those aspects of
a coordinated construction project requiring PEC approval to be heard by the PEC. The current
plan for the Ford Park lower bench restroom and related playground and site improvements is
attached. If the Council determines it is appropriate to allow construction to coincide with the
approved BFAG Education Center and to fund these improvements it is important to ensure the
Vail Town Council as the owner has reviewed the project and provided direction prior to any
PEC hearing requesting approval. The earliest the project would be heard by the PEC is the
September 22 meeting allowing the ability to continue construction coordination.
Provide direction regarding including those aspects of the Ford Park lower bench project in the
first draft of the Town Council review of the 2105 Capital /RETT Budget. The necessary budget
adjustments will be required to continue to coordinate the various construction projects included
in this discussion. Final construction contract awards would be approved by the Vail Town
Council following final project entitlement approvals, completing the construction design
documents and obtaining the final contractor pricing.
STAFF RECOMENDATION
Staff recommends the Council provide direction on the specific components of the lower Ford
Park improvement project, listed below, in order to coordinate the Town of Vail projects with the
BFAG EC construction project.
Town of Vail 9/16/2014 Page 6
Project
Contractor
Additional
Pricing
Bud et
Replacement of the lower bench restroom
$510K
$177K
Playground improvements to accommodate the new restroom
$450K
$146K
Completion of the water main loo
$150K
$135K
Accessible pedestrian route between upper and lower benches
$290 -560K
$290 -560K
Concrete unit pavers on Central Betty Ford Way including pavers to Manor Vail
Bridge
$200K
$200K
Reconstruction of the existing electrical enclosure near the Nature Center Bride
$30K
$30K
Totals
$1.90M
$1.063M
Town of Vail 9/16/2014 Page 6
Ford Park Lower Bench Discussion
- 1 1 1� :J1if'1 --D
12 11 C
HAIL• BEAVER CRE'I =K
E 1W 1 %p
9/16/2014
TOWN OF VAIL
Ford Park Lower Bench
�,Jr�P �) �-')EE DF DJ �;U
The purpose of discussion...
To update the Town Council on the following projects
on the Ford Park lower bench.
❖ Restroom /Picnic shelter
•:+ Playground Modifications
*:Accessible route between Upper and Lower Benches
•: +Completion of the Lower Bench water line loop
•:+ Electrical Transformer Screen near the Nature Center
9/16/2014
Town of Vail I Public Works l 9/2/14 2
Ford Park Lower Bench
�,Jr�P �) �-') -E'� DF DJ �;U
Staff requesting to Council...
Staff requests direction from the Council in regards to proceeding
with these projects on the lower bench of Ford Park.
•'• Budget implications
❖ timing of the Betty Ford Alpine Gardens Education Center
(BFAG EC)
•'• Current designs and relationships
9/16/2014
Town of Vail I Public Works l 9/2/14 3
Ford Park Lower Bench
T.,r``JJ=�; T -D -E 1�rJ�-�, J i`JJJ°�
6 elements to the lower bench of Ford Park...
1) Replacement of Lower Bench Restroom
2) Playground modifications
3) Upper Bench to Lower Bench Accessible Route
4) Central Betty Ford Way Water Main
5) Central Betty Ford Way Pavers
6) Electrical Enclosure
Restroom, Playground & Accessible Route are included in
current PEC Application.
9/16/2014
Town of Vail I Public Works j 9/2/14 4
Ford Park Lower Bench
9/16/201.4
Town of Vail I Public Works l 9/2/14 5
Ford Park Lower Bench
1. Replacement of Lower Bench Restroom
•:� Anticipated in the 2013 Ford Park Master Plan
•'� Increased size to accommodate demand
•'� Improve quality
•'� Includes picnic area
9/16/2014
Town of Vail I Public Works j 9/2/14 6
Ford Park Lower Bench
D Dili]
• Currently budgeted for
replacement and relocation -
$333,000
• Existing is undersized for
lower bench area
Facility is more than 25 years
old, finishes are dated,
• Hides playground
• Part of Ford Park Mastei
Town of Vail I Public Works j 9/2/14
7
Ford Park Lower Bench
• Relocates to the west side
of play area —opens
playground view, relocates
swings
• Includes four (4) WC's on
each side
• Picnic shelter on north side
0 0 0 0
0 Te.), 0 T T ..3. F
M� �d� - ri
�! y =!� i~ �ZA � G G
Town of Vail I Public Worksl 9/2/14 8
Ford Park Lower Bench
FA
Town of Vail I Public Worksl 9/2/14
El
CbX
9/16/2014
M
i
ivaVN OF VAIL'
9
Ford Park Lower Bench
D Dili]
Finishes to be consistent with
new upper bench facility
Cost Estimate : $460,000
9/16/2014
Town of Vail I Public Works l 9/2/14
• Goal of constructing
building in conjunction
w/ BF Education k 4i
TOWN OF VA I L-}
10
Ford Park Lower Bench
T.,r``JJ=�; T -D -E 1�rJ�-�, J i`JJJ°�
2. Playground Modifications
❖ Accommodate the restroom
❖ Anticipated by the 2013 Ford Park Master Plan
•'• Replace existing swings
❖ Additional playground improvements for the next 10 to 15
years.
❖ replacement of the existing basketball court
❖ addressing root damage from the existing cottonwood
trees
❖ correction of minor ADA issues.
9/16/2014
Town of Vail I Public Works j 9/2/14 11
Ford Park Lower Bench
• Existing budget - $304,000
• Requires ADA accessibility
improvements
• Damage due to large
cottonwoods
• Basketball court
9/16/2014
IUVVIV ur VAIL,--,"
Town of Vail I Public Works j 9/2/14 12
Ford Park Lower Bench
r 'I J -j
Two different accessibility issues:
1) Connections between lower
bench facilities
2) Connection between upper
and lower bench
9/16/2014
Town of Vail I Public Works j 9/2/14 13
Ford Park Lower Bench
4
A-l"In
0
0
9/16/2014
I u uv 1q
k )OF VAILt
Town of Vail I Public Worksl 9/2/14 14
Ford Park Lower Bench
T.,r``JJ=�; T -D -E 1�rJ�-�, J i`JJJ°�
3. Upper Bench to lower Bench Accessible Pedestrian Route
❖ No compliance with the ADA Accessibility Guidelines
(ADAAAG)
•'• 3 reasons to have an accessible route
•'• Public facility
•'• Internal park circulation
❖ Council's directive
•'• PEC application
9/16/2014
Town of Vail I Public Works j 9/2/14 15
11
Ford Park Lower Bench
Ford Park is accessible
the use of a car betwe
the upper and lower b
Not currently budgete
Town of Vail I Public Works j 9/2/14
16
Ford Park Lower Bench
• ADA Accessibility Guidelines
• Requirement to provide a
compliant accessible route
to park facilities
• There is NOT an ADA
compliant route between
the upper and lower bench
of Ford Park
9, aA TOWN OF VA1L- 7
Town of Vail I Public Works j 9/2/14 17
Ford Park Lower Bench
Two general routes:
1) Hillside by basketball court
• Several Options
2) Through Alpine Garden
• Very close to accessible
• Requires full rebuild of
existing path
9/16/2014
Town of Vail I Public Works j 9/2/14 18
Ford Park Lower Bench
B FA
Ecluca�ie�
CAter
El
Ramp w/ full len gt -I
rails and se walls
Town ofVail I Public Works j 9/2/14
Upper Bench
Parking, Walkways
and Ballfields
I
14
4
0"
Estimated Cost:
$340,000
Advantages
• Less expensive
Disadvantages
• Creates a physical
barrier
• Full length rails top to
bottom
• Disruptive to site
circulation and
existing trees
19
Ford Park Lower Bench
rjI J
Educa
A&
9/16/2014
.,. ,U• -•_S.
T.,da
GOoddrdifmMlow
thyetz
OepaWilities
Provides access for
levels of
W T IS. I I Q I ..,p (ed i n AL
• - • - -
01
W., •-
aNN*s previously
e.
disturbed
Town of Vail I Public Works j 9/2/14 20
Ford Park Lower Bench
RGO(; **%Z
Town of Vail I Public Works j 9/2/14
Estimated Cost:
$290,000*
Elements
• Upper ramp w/ railings
• Elevator in BFAG EC
Advantages
• Less expensive
• Solves BFAG EC
Access
Disadvantages
• 9' Wall Required
• Long access to RR
and play area
• Creates a physical
barrier
• May be disrOA
21
Ford Park Lower Bench
Estimated Cost:
$450,000 - $500,000
Elements
Rebuild existing path
Elevator in BFAG EC
Advantages
• Solves BFAB EC and
Garden Access
• Don't have to complete
garden route now
Disadvantages
• Potential impacts to
Garden plant
collections
9/16/2014
Town of Vail I Public Works j 9/2/14 22
Ford Park Lower Bench
• Designed to be
accessible but not
installed in compliance
• Some impacts to
plantings in upper and
lower gardens
• Need to spend more
time investigating the
implications of this
route
��,� TOWN OF VA1L
Town of Vail I Public Works j 9/2/14 23
Ford Park Lower Bench
T.,r``JJ=�; T _D _E 1�rJ�_�, J i`JJJ°�
Status Quo Condition with modifications
❖ Revisit traffic gate operations, increase lower bench accessible parking and allow
placarded vehicles to enter lower bench
❖ Different operations for special events than day -to -day operations
❖ Inconsistent with Council's directive
❖ Requires constant monitoring by Vail Dispatch
•'• Not intuitive to users
❖ Requires reconstruction of existing route with BFAG EC construction following
storm sewer realignment
❖ Requires installation of an elevator within the BFAG EC
❖ Scope and cost undetermined at this time
9/16/2014
Town of Vail I Public Works j 9/2/14 24
Ford Park Lower Bench
T.,r``JJ=�; T -D -E 1�rJ�-�, J i`JJJ°�
4. Central Betty Ford Way Water Main
•'• Improve water service
❖ ERWSD condition of approval for the BFAG EC
❖ The cost is unfunded at this time
9/16/2014
Town of Vail I Public Works j 9/2/14 25
Ford Park Lower Bench
T.,r``JJ=�; T -D -E 1�rJ�-�, J i`JJJ°�
5. Central Betty Ford Way Pavers
❖ Included in the 2013 Ford Park Master
❖ Appropriate while water main loop is being installed
❖ The cost is unfunded at this time
9/16/2014
Town of Vail I Public Works j 9/2/14 26
Ford Park Lower Bench
1-j Ill 'l"I'�V r ��
Town of Vail I Public Works j 9/2/14
9/16/2014
Waterline Cost:
$150,000
• Water District is
requiring completion
of the water line loop
for BFEC approval
• Can complete pavers
on Betty Ford Way at
the same time
Paver Cost: $200,000
27
7
Ford Park Lower Bench
T.,r``JJ=�; T -D -E 1�rJ�-�, J i`JJJ°�
6. Reconstruction of the existing electrical enclosure near the
Nature Center Bridge
❖ Suggested by the Va i I Valley Foundation
❖ Design of a new enclosure has not been completed at this
time
•'• Not required at this time
❖ Cost estimated at $25 -30K
9/16/2014
Town of Vail I Public Works j 9/2/14 28
Ford Park Lower Bench
.�f
Town of Vail I Public Works j 9/2/14
9/16/2014
Electrical Enclosure
Cost: $30,000
• Improve aesthetics
near Park entry,
Alpine Gardens and
Ford Amphitheater
• Not required at this
time
& kk
, k
TOWN OF VAIL
29
Project
Replacement of the lower bench restroom
Playground improvements to accommodate the new restroom
Completion of the water main loop
Accessible pedestrian route between upper and lower benches
Concrete unit pavers on Central Betty Ford Way including pavers to Manor Vail
Bridge
Reconstruction of the existing electrical enclosure near the Nature Center Bridge
Totals
2014 Budget I Contractor Variance
Pricing
Ford Park Lower Bench
i �j J j J i � j �j j I (, ]- -P--EE) U -') -r
Staff request the Town Council to provide...
❖ Direction on various components of the lower bench
❖ Direction on the current PEC application
❖ Direction regarding inclusion in the 2105 Capital /RETT
9/16/2014
Town of Vail I Public Works j 9/2/14 31
Ford Park Lower Bench
STAFF RECOMENDATION
Staff recommends the Council provide direction on the specific components of the
lower Ford Park improvement project, listed below, in order to coordinate the
Town of Vail projects with the BFAG EC construction project.
.
Replacement of the lower bench restroom
$510K
$177K
.
Playground improvements to accommodate the new restroom
$450K
$146K
.
Completion of the water main loop
$150K
$135K
.
Accessible pedestrian route between upper and lower benches
$290 -560K
$290 -560K
.
Concrete unit pavers on Central Betty Ford Way including pavers to Manor Vail Bridge
$200K
$200K
.
Reconstruction of the existing electrical enclosure near the Nature Center Bridge
$30K
$30K
Totals
$1.90M
$1.063M
Town of Vail I Public Worksl 9/2/14 32
- l c
VAIL• BEAVER CFZFF-K
Em1%p
9/16/2014
.a
K�l
TM �
Lie
TOWN OF VAIL
rnwH of vn' �Ii>
VAIL TOWN COUNCIL AGENDA MEMO
MEETING DATE: September 16, 2014
ITEM /TOPIC: Five year capital plan
PRESENTER(S): Kathleen Halloran, Assistant Finance Director
ACTION REQUESTED OF COUNCIL: Provide feedback on the five year plan for the Capital
Projects Fund and RETT Fund
BACKGROUND: Please see attached memo
STAFF RECOMMENDATION: Provide input to staff on the five year plan in preparation for
the Town Managers Budget, to be presented on October 21 st.
ATTACHMENTS:
5 year plan
9/16/2014
Memorandum
TO: Vail Town Council
FROM: Finance Department
DATE: September 10, 2014
SUBJECT: Five -year capital plan
I. SUMMARY
The purpose of this discussion is to review staff's projections for the next five years for the
Capital Projects Fund and the Real Estate Transfer Tax Fund in preparation for the first reading
of the budget ordinance scheduled for November 4.
II. DISCUSSION
The summary of spending in the Capital Projects Fund and RETT Fund (including projects
funded by the Vail Reinvestment Authority) on pages 4 -8 are organized by functionality of the
project: whether it maintains town assets, enhances town assets, or is a new asset. These
spreadsheets are also color -coded to identify changes from the originally- approved plan. Cost
increases are highlighted in orange, revisions or new requests are highlighted in green,
and items included as placeholders for future determination are highlighted in blue.
Supporting documentation for capital maintenance line items consist of many smaller projects
(such as Facilities Capital Maintenance and Capital Street Maintenance). See the reference
code at the left of the capital project name on the 5 -year worksheets, for example C -1. The
code refers to the page number for additional information on that line item.
Capital Projects Fund
Annual revenue for this fund is projected at an average of $12.9 million per year, which mainly
consists of sales tax revenues (projected at an average of $10.3 million per year for the next five
years) assuming the same split of sales tax revenue with 62% going to the General Fund and
38% to the Capital Projects Fund. Revenue streams over the next five years also include
$785,000 of continued federal grants for bridge reconstruction and $356,000 of state (CDOT)
funding for planning and design of the 1 -70 underpass project.
Annual capital maintenance of town assets averages a cost of $2.8 million per year, leaving
approximately $10.1 million of cash funding available annually for larger projects such as road
reconstruction, parking improvements, facility renovations, variable message signs, etc. The
five -year strategic capital plan presented today results in an ending fund balance of nearly $13.7
million in 2019 before inclusion of any projects considered "unfunded" (see page 11 for a listing
of "unfunded" projects).
9/16/2014
Plan revisions /additions:
• Computer hardware purchases in 2015 and 2016 reflect the replacement of three
outdated GIS printers in 2015, and the continuation of virtual server replacements
( "Omnicube Simplivity ") in both 2015 and 2016 (approximately $45K per server, two per
year planned). Council approved the first three servers to be purchased in 2014.
• $38,000 is requested in 2015 for an update to the software platform for the town's
document imaging systems.
• $42,000 is requested in 2015 for the 5 -year replacement of the town's network routers
and switches.
• Software licensing requires an additional $3,000 per year to cover software products
purchased in the past several years. The amount is consistent with what has been paid
in prior years.
• $50,000 is requested in 2015 for structural repairs to the Covered Bridge. While the
bridge decking is being replaced this year, the steel structure underneath has exterior
rust and will need to be sanded and re- protected. An additional cost to this project is the
waterline running underneath the bridge which will need the insulation removed and
replaced to get to the steel supporting it.
• A transfer to the RETT fund of $3.9 million has been included in 2016 to cover the
increased cost estimates and project changes to the Golf Clubhouse.
Neighborhood Road Reconstruction projects were pushed out by one year, with Rockledge
Road (a shared project with the Eagle River Water & Sanitation District) planned for 2016. Over
the five year timeframe cost estimates for these projects were increased by $318,000, or 2.2%
due to these projects being in the 5 -year plan for several years.
Placeholders for future discussion (highlighted in blue on the worksheet) consist of items
requiring additional review by staff but were included for information at this time:
• $350,000 is proposed in 2015 for installation of software and cameras in TOV buses.
This item is considered a placeholder because an RFP has not been published yet and
cost estimate is not firm at this time.
• $1.0 million in 2016 is a placeholder for a retrofit or remodel of a Data Center, providing
a centralized fire -proof room for the town's data storage and servers. Staff has reviewed
various options for locations, including the inclusion in a major renovation /reconstruction
of the municipal building, a new site at Public Works, etc.
• $5.5 million is a placeholder in 2016 (as included in the prior year's 5 -year plan) for a
major renovation of the town's municipal building.
• $1.0 million in 2015 is a placeholder for installing the infrastructure for a housing project
at the Chamonix site.
• $15.0 million is a placeholder in 2019 for an expansion and renovation of the public
works shops complex as included in the town's master plan documents. This would
include an addition to the current buildings to house buses, heavy equipment, and
renovation of office space.
One capital project that was considered but not currently included in the 2015 budget proposal
is $29,000 for threat - detection software to be incorporated into the town's current camera
system in areas with a lot of special event activity. The software is new technology that alerts
the dispatch center if certain actions or objects occur on camera. It would provide a quick
notification to public safety officers rather than relying on a citizen or guest to call for help.
Town of Vail 9/16/2014 Page 2
RETT Fund
Annual revenue for this fund is projected at an average of $5.9 million per year. Annual capital
maintenance, parks and landscaping, public art, programming for environmental sustainability,
forest health management and support of partnering service organizations costs an average of
$2.8 million per year. This leaves approximately $3.1 million per year of cash funding available
for larger projects without the utilization of fund balance. The RETT fund balance is projected to
be $8.6 million by the end of 2019. This includes an infusion of $3.9 million in 2016 from the
Capital Projects Fund to be used for the Golf Clubhouse and Nordic Center project and savings
of $1.3 million from bike lanes that were completed during 2014.
With other large projects recently funded from RETT such as the Ford Park Fields,
Amphitheater infrastructure, Booth Creek Park redevelopment, Library recreation path and
streambank mitigation, staff recommends an inflow of funding from the Capital Projects Fund to
supplement the Golf Clubhouse project. Updated cost estimates currently total $10.8 million, as
presented to Council separately during this September 16th work session.
Plan revisions /additions:
• The annual operating budget for parks, landscaping and recreation areas has
been increased in 2015 based on potential impact of healthcare reform ($95K).
Otherwise this department increased the operations budget by no more than 2%
as directed in the budget guidelines.
• Annual support of the town's Forest Health program and staffing reflects an
increase due to Council's approval in 2014 of a wildland coordinator (charged
70% to RETT).
• The annual support of the town's environmental sustainability programs and
staffing reflects an increase due to a proposed Environmental Planner position
and additional recycling education and rebate programming as approved in 2014.
• Safety improvements are proposed for three parks during 2016, 2017 and 2018:
Stephens Park $225K, Buffehr Creek Park $21 OK and Ellefson Park $150K.
• A replacement for the temporary skate park that is currently budgeted in 2014 will
be pushed to 2016; Repairs that were done last year have extended the life of
the skate park, but will have to be replaced by 2016.
• Park improvements to Donovan Park were originally budgeted in 2015, but the
proposed budget has increased by $75,000 for an additional park shelter.
• $1,275,000 is requested in 2015 for completion of the waterline in Ford Park
lower bench, paver upgrade to the Manor Vail bridge, ADA accessibility and price
increases on restroom and playground.
There are two capital requests stemming from Council Contributions that are not currently
included in this five -year plan. Staff recommends that discussion take place during the overall
review of Council Contributions during the Town Managers Budget item scheduled for October
21St. The two requests include a $975,000 capital contribution toward the expansion and
modernization for the Colorado Ski Museum and a $500,000 capital contribution toward the
construction of the Betty Ford Alpine Gardens 3,000 square foot education center.
Capital maintenance and replacement of assets managed by the Vail Recreation District (VRD)
were updated during the annual capital meeting with VRD based on the terms of their lease.
The majority of changes involved timing and price increases however a significant addition
($400K) for the replacement of a golf storage building per a request made by VRD has been
included in 2016 as a placeholder. The current storage area is experiencing water leaks (from
being built into the hillside) and structural failure. The high cost to reconstruct the current
Town of Vail 9/16/2014 Page 3
structure is due to the fact that it is built into the hillside, and adjacent to Forest Service
property. Any construction done or land moved cannot infringe or impact that property.
"Unfunded" Project List
This represents projects not currently included in the five -year capital plan, but with potential
funding sources identified. The list has been updated for projects that are now budgeted or
completed.
Please provide staff with feedback regarding prioritization or changes to any projects. As they
are approved and funded /financed, projects will be transferred to the appropriate capital
budget(s).
III. NEXT STEPS
Staff will use Council's input in developing the Town Manager's budget (includes General,
Capital, RETT and other funds), which will come before Council for a first look on October 21st
and ordinance readings on November 4th and 18th.
Town of Vail 9/16/2014 Page 4
Attachment G
TOWN OF VAIL 2015 PROPOSED BUDGET
SUMMARY OF REVENUE, EXPENDITURES, AND CHANGES IN FUND BALANCE
CAPITAL PROJECTS FUND
Increased cost from prior 5 -year plan
Amended Revisions / newly added project
2014 2015 2016 2017 2018 2019 Placeholder items
Revenue
Total Sales Tax Revenue:
$ 23,100,000
$ 24,486,000
$ 25,710,000
$ 27,000,000
$ 28,350,000
$ 29,760,000
2015 6% incr from 2014 amended; then 5% per year
Sales Tax Split between General Fund & Capital
62/38
62/38
62/38
62/38
62/38
62/38
Fund
Sales Tax - Capital Projects Fund
$ 8,778,000
$ 9,305,000
$ 9,770,000
$ 10,260,000
$ 10,773,000
$ 11,310,000
Use Tax
1,500,000
11500,000
1,545,000
1,591,350
1,639,100
1,688,300
2015 flat with 2014 amended; 3% annual increase thereafter
Federal Grant Revenue
240,000
240,000
544,800
-
-
-
2014 -2016: Bridges at Nugget Lane and Bridge Rd
Other State Revenue
475,000
356,000
-
-
-
CDOT share of funding for 1 -70 Underpass study
Lease Revenue
197,295
197,295
197,295
197,295
202,227
202,227
Per Vail Commons commercial (incr. every 5 years) and residential leases
Project Reimbursement
272,200
-
_
-
-
2014 Mobile Comm Van cost sharing; $170K Holy Cross LED lighting grant; $29K NWCOG grant to fund Emergency Ops
Center at W Vail Fire Stn.
TRAHC repayment
494,466
494,466
494,466
494,466
494,466
494,466
Principal and interest on loans to TRAHC
Earnings on Investments and Other
36,229
103,654
149,631
103,077
135,326
155,106
0.7% rate assumed
Total Revenue
11,993,190
12,196,415
12,701,192
12,646,188
13,244,119
13,850,100
Expenditures
Maintain Town Assets
Bus Shelters
30,000
30,000
30,000
30,000
30,000
30,000
Annual maintenance
C -1
Parking Structures
620,000
680,000
675,000
690,000
690,000
690,000
2015 - 2019 various repairs including deck topping replacement, expansion joint repairs, ventilation, HVAC, plumbing and
other structural repairs
2015 update: overall increase of $179K over 5 years. 2015 - 2019 various repairs to town buildings including the upkeep of
C -2
Facilities Capital Maintenance
603,563
346,750
exterior (roofing, siding surfaces, windows, doors), interior finishes (paint, carpet, etc), and mechanical equipment (boilers,
air handlers, etc).
(O
Driovan Park Pavilion
58,670
500,000
5,000
5,000
5,000
5,000
2015: to change ventilation & improve noise, which includes a protective structure on the outside of the building; replace
heating /air system and $50K furniture replacement; Re- finished floors in 2014
0)
SD et Light Improvements
296,000 25,000
25,000
25,000
25,000
50,000
New street lights and to refurbish residential lighting ; Annual maintenance reduced for four years due to upgrade project in
981,200 1,116;500
1,337,600
1,175,900
1,333,200
2014
C -3
G@pital Street Maintenance
1,161,600
On -going maintenance to roads and bridges including asphalt overlays, patching and repairs; Cost increases based on
recent pricing
Covered Bridge Structural Repairs
Repairs to steel structure underneath the bridge to remove rust and re- protect, which also involves working around large
pipe under the bridge. The bridge's wood flooring is being replaced in 2014
Flood Incident repairs
105,436
Use $148K of reimbursement from ERWSD collected in 2012 to continue flood repair projecst; Replacement of Bighorn
Creek culvert along Spruce Way to coincide with ERWSD relocation of water main infrastructure at same location
Fire Truck Replacement
620,900
2014 replace pumper truck from 1999
2014 includes $120K for 24 new cameras in preparation for the 2015's plus $10K for annual capital maintenance of 89
Town -wide camera system
130,000 22,000 22,000 22,000 22,000 22,000
cameras already throughout town (includes municipal public buildings; 6 cameras currently in Vail Village). 2015 - 2019
includes $22K per year for replacement of cameras and equipment; Recorders cost $7 -8K each; cameras range from $800 -
29,937 18,000 18,000 18,000 18,000 18,000
$3800 each;
$18K annual maintenance / replacement of audio - visual equipment in town buildings such as Donovan, Municipal building,
Audio - Visual capital maintenance
69,979 68,000 30,000 30,000 30,000 30,000
Grand View, LH Welcome Center, etc.
Document Imaging
Annual maintenance, software licensing, and replacement schedule for scanners and servers. Includes 38K for software
platform upgrade in 2015.
Upgrade Microsoft products on all equipment; renew licenses in future; Increased costs from vendors; $3K per year
Software Licensing
48,000 60,000 51,000 51,000 51,000 51,000
increase from original 5 year plan due to additional software products; 2015 includes $9K for property and evidence room
185,000 168,000 150,000 50,000 50,000 50,000
software one -time expense
Hardware Purchases
Scheduled rotation of PCs, printers and servers; 2015 replacement of three GIS printers /scanners; Two additional Simplivity
10,000 - - - - -
15,000 - 1,000,000 15,000 15,000 15,000
Omnicube nodes in 2015 and 2016 at a cost of $45K each
Copier Replacement
Replace 8 year old equipment with color copier, printer, fax and scanner
Data Center (Computer Rooms)
2016: Remodel / Retrofit upper and lower computer rooms( power, heating / cooling, fire suppression ). Possible relocation
42,000 12,000 12,000 12,000 12,000 12,000
into a combined room.
Website and e- commerce
Internet security & application interfaces; website redevelopment (2014); includes $550 /month for web hosting svcs
Comm Dev ArcGIS System
14,000
Web access to town GIS information (similar to County's website GIS product)
Fiber Optics / Cabeling Systems in Buildings
92,726
15,000
15,000
15,000
15,000
15,000
2014: $52K to install 26 TOV -owned "nodes" for fiber being laid by Crown Castle on our behalf; 24 of these link to the
72,000
-
requested cameras throughout town. 2015 - 2019: to repair, maintain & upgrade cabling /network Infrastructure
Network upgrades
40,000
30,000
30,000
30,000
30,000
Computer network systems - replacement cycle every 3 -5 years; 2015 replacement of switches and routers
Phone System Infrastructure
116,602
-
-
-
-
Replace infrastructure for 15 -year old phone system
Business Systems Replacement
190,218
Community Development permitting software project and $58.91K for remainder of Finance system project such as
implementation of ecommerce, additional training, human resource reporting on healthcare reform, etc.
5-
Attachment G
TOWN OF VAIL 2015 PROPOSED BUDGET
SUMMARY OF REVENUE, EXPENDITURES, AND CHANGES IN FUND BALANCE
CAPITAL PROJECTS FUND
Increased cost from prior 5 -year plan
Amended Revisions / newly added project
2014 2015 2016 2017 2018 2019 ' Placeholder items
Annual capital maintenance of "County -wide "Computer Aided Dispatch /Records Mgmt System "; includes patrol car and fire
Public Safety System 50,000 50,000 50,000 50,000 50,000 50,000 truck laptops and software used to push information to TOV and other agencies; TOV portion of annual Intergraph software
maintenance
Public AM Radio
5,900
-
_
_
-
_
Upgrade AM1610 equipment to make operational (the station has been down for approx. 1 year); This channel provides
road and parking conditions, etc. to the public
Transit Center Generator
200,000
Replacement of generator at the Vail Village transit center; includes re- landscaping and re- wiring.
Police E- ticketing system
35,000
Electronic ticketing system; reduces data entry done by officers to record physical tickets; will interface with Full Court
system
Total Maintenance
4,590,131
3,428,260
3,769,725
2,564,225
2,643,900
2,747,950
Enhancement of Town Assets
CDOT Required parking
218,000
-
-
-
-
-
Required parking improvements along the frontage road to enhance guest safety
Vail Village Info Booth
1,536,383
Remodel, including addition of restrooms and guest enhancements
Guest Services Enhancements/Wayfinding
3,161,947
-
Guest Service / Wayfinding enhancements outside of VRA district
East Vail Fire Station
-
1,500,000
Renovation of East Vail fire station; Generator is most urgent issue; Duty quarters have sewage /drainage problems;
Residential quarters need improvements but not currently rented out
Energy Enhancements
551,124
- Implementation of energy audit enhancements; includes LED lighting project with shared cost of $170K from Holy Cross
Overall increase of $318K across 5 years for the following projects: East Vail roads; $25K for design and $450K in 2015 for
shared project with ERWSD on Rockledge Rd; Phase I (Columbine, Spruce Way /Dr., Streamside, Nugget, Glen Lyon, &
C -4
Neighborhood Road Reconstruction
25,000
450,000
208,000 4,825,000 4,420,000 4,630,000 Willow Ct) has been pushed to 2016, with $208K for planning / design of roadwork and construction in 2017. Phase II
(Meadow Dr. /Ln, Juniper,Main Gore, Ute, Black Bear, Snowshoe & Grouse Ln) plans include design of $365K in 2017 and
construction in 2018
1,000,000 700,000 Nugget Lane and Bridge Rd bridges design in 2014/2015 and construction in 201612017; also partial funding from federal
C -5
to
Ighborhood Bridge Reconstruction
300,000
300,000
grants.
Q
pUlking
Replace parking system in both structures (LH parking structure system had been scheduled for replacement in 2006);
Entry System / Equipment
600,000
-
-
Better financial reporting and potential to interface with variable message signs and other parking systems across town;
Partially reimbursed by VRA ($300K)
Previously $693K budgeted in 2014 for replacement of approximately 59 radios for PW, PD and Fire. Adjusted to only
Radio Equipment replacement
176,000
600,000
include radios purchased over 12 years ago (in 2008 the town replaced a number of radios; these will not be replaced until
2018)
Bus Camera System
-
Installation of software and cameras in buses; Have not done RFP as yet; lead time one month
Hybrid Bus Battery Replacement
440,000
-
Scheduled replacement: 1 in 2013; 7 in 2014; Estimated life of 6 years
Replace Buses
60,002
-
3,524,000
2,804,400
2014: ADA van for on -call pickups; 2016: 8 buses scheduled for replacement ($440.5K per bus); 2018: 6 buses scheduled
5,500,000
for replacement ($467.4K per bus)
Municipal building remodel
-
150,000
-
Planning money shifted to 2015; 2016 amount is a placeholder for a significant remodel should a complete reconstruction
-
not occur. This cost is an estimate only, actual cost will depend on the scope of the project.
Public Works Shops & Maintenance Buildings
-
-
Expansion and remodel based on approved master plan for the Public Works shop complex
Timber Ridge Legal /Zoning
15,604
Consultants, legal, etc. related to potential redevlopment project
Timber Ridge Redevelopment
225,000
Total Enhancements
7,309,060
1,250,000
11,732,000
5,525,000
7,824,400
19,630,000
New Assets
Municipal Redevelopment
43,343
-
-
-
-
-
Legal / planning / negotiations with VVMC
Frontage Road improvements (VRA)
-
3,000,000
Previously in 2014; pushed to 2015; From LH Parking structure to Municipal building to coincide with new LH parking
1,000,000
1,000,000
structure entry; funded by VRA (see transfers below)
Chamonix Housing Development
12,550
2014: update Housing Market Study; 2015 placeholder for infrastructure
1 -70 Underpass (VRA)
1,631,586
2,200,000
2,200,000
2014 Feasibility study - funded by VRA; CDOT sharing 50% of costs (see revenue above); 2015 -2017 is the town's portion
of this project since we were awarded RAMP funding from CDOT
East LionsHead Portal (VRA)
68,887
-
_
-
_
Final bills; remaining items include landscaping in the spring; repairs to a paver area because holding water; Funded by the
Vail Reinvestment Authority (East LH Circle)
West LionsHead Portal (VRA)
25,000
-
-
-
-
-
Final bills; Funded by the Vail Reinvestment Authority (Concert Hall Plaza)
Lionshead Parking Structure Entry (VRA)
2,164,962
-
-
-
-
-
Improve entry area into LH parking structure including booth attendant stations. Reimbursed by VRA
Lionshead Medians (VRA)
50,000
-
-
Median construction from LH parking structure to Vail Spa
East LH Circle pathway to Dobson (VRA)
-
100,000
790,000
-
Improve connection from the E LionsHead bus stop to Dobson; planning /design in 2015
Dobson Plaza (VRA)
-
100,000
975,000
-
Redevelop the center plaza of Dobson for better flow of bus traffic, people traffic (concerts); planning/design in 2015
Buy -down Program
402,118
Buy -down Program Funded by Pay -in -Lieu
684,814
Carry forward current balance of program funding: Housing funded directly by Pay -in -Lieu fees collected from developers
6-
Attachment G
TOWN OF VAIL 2015 PROPOSED BUDGET
SUMMARY OF REVENUE, EXPENDITURES, AND CHANGES IN FUND BALANCE
CAPITAL PROJECTS FUND
Increased cost from prior 5 -year plan
Amended Revisions / newly added project
2014 2015 2016 2017 2018 2019 Placeholder items
Mobile Communications Vehicle 321,000
Total New Assets:
5,404,260
5,200,000
3,965,000 2,200,000
Total Expenditures
17,303,451
9,878,260
19,466,725 10,289,225
10,468,300
22,377,950
Other Financing Sources (Uses)
Transfer from Vail Reinvestment Authority
4,290,435
4,250,000
4,015,000
2,250,000
50,000
50,000
2014: 1 -70 underpass $1.6M; and LH Welcome Center $68.9K; LH Parking structure entry $2.2M, parking equipment at LH
$300K; $50K LH Medians; $25K East LH Portal and annual LH parking structure capital maintenance $50K.
Transfer from Dispatch Fund
16,800
-
- -
(3,900,000)
-
-
Transfer from Dispatch for Radio Tower project
Transfer from Debt Service Fund
21,311
Transfer remaining balance in the Debt Service Fund
Transfer to RETT
Transfer to RETT for Golf Clubhouse project
Revenue Over (Under) Expenditures
(981,715)
6,568,155
(6,650,533) 4,606,963
2,825,819
(8,477,850)
Beginning Fund Balance
15,789,376
14,807,661
21,375,816
14,725,282
19,332,245
22,158,064
Ending Fund Balance
14,807,661
21,375,816
14,725,282 19,332,245 22,158,064 13,680,214
M
fV
O_
A
Attachment G
8-
TOWN OF VAIL 2015 PROPOSED BUDGET
SUMMARY OF REVENUE, EXPENDITURES, AND CHANGES IN FUND BALANCE
REAL ESTATE TRANSFER TAX
Increased cost from prior 5 -year plan
Revisions / newly added project
2019 * Placeholder items
Forecast.
2014 2015
2016
2017
2018
Revenue
Real Estate Transfer Tax
4,900,000
5,145,000
5,402,000
5,672,000
5,956,000
6,254,000
YTD 2014 is pacing ahead of 2013 at this time; 2013 was $4.725; 2014 forecast 3.7% higher
than 2013; 2015 and later years proposed at a 5% increase. 2016/17 may see an additional
increase from Strata which is not built in at this time
Golf Course Lease
132,014
134,654
137,347
140,094
142,896
145,754
Annual lease payment from Vail Recreation District 2% annual increase - deposited to
"Recreation Enhancement Account" (accompanying expenditure listed below)
Intergovenmental Revenue
119,900
20,000
20,000
20,000
20,000
20,000
$20K Lottery fund proceeds; 2014 $99.91K CDOT grant for water quality vaults
Project Reimbursements
1,165,000
-
-
-
-
-
VRD portion for Golf Course Clubhouse construction
Recreation Amenity Fees
10,000
10,000
10,000
10,000
10,000
10,000
Earnings on Investments and Other
33,712
29,106
23,402
1 25,861
21,890
39,882
0.7% rate assumed
Total Revenue
6,360,626
5,338,761
5,592,749
5,867,955
6,150,786
6,469,636
Expenditures
Maintain Town Assets
1,558,185
257,250
R -1
Annual Park and Landscape Maintenance
1,430,514
1,596,000
1,632,000
1,672,000
1,713,500
Ongoing path, park and open space maintenance, project mgmt; 2015 increase due to
estimated healthcare reform impacts ($95K); otherwise 2% increase in operations
Management Fee to General Fund (5 %)
195,000
270,100
283,600
297,800
312,700
5% of RETT Collections - fee remitted to the General Fund for administration
Tree Maintenance
65,000
65,000
225,000
65,000
229,500
10,000
65,000
234,090
25,000
65,000
238,772
25,000
65,000
243,547
10,000
Regular maintenance for tree health within the town (spraying, removing, new trees); scale
spraying on town -owned property at approx. $120 per tree; Initiating tree - planting program for
lost trees
Fcfgst Health Management
195,000
Full time wildland coordinator as approved in 2014 (70% charged to Forest Hlth); Pine
beetle mitigation in conjunction w/ forest service; Wildfire prevention measures
St1 t Furniture Replacement
p
75,000
2014 increased requests for bike racks and benches throughout town; also includes annual
replacement or capital repairs
GI9i+ Lyon Bridge
150,000
Re- decking of recreation path bridge; too large a project to include in annual rec path captial
maintenance
Alpine Garden Support
65,620
66,932
68,271
69,636
71,029
72,450
Annual operating support of the Betty Ford Alpine Gardens; assumes 2% increase per year
Eagle River Watershed Support
86,000
87,720
89,474
91,264
93,089
94,951
Annual support of the Eagle River Watershed Council programs; assumes 2% increase per
year
West Vail Community Garden Fencing
18,500
-
_
-
-
-
Council Contribution (off cycle) for installation of wildlife fencing around West Vail Community
Garden
Actively Green by 2015 Program
37,000
-
-
-
-
-
Council Contribution (off cycle) for continuation of this town -wide recycling education and
certification program run by Walking Mountains; 2015 request for $50K part of Council
Contribution discussion
Public Art - Operating
95,920
100,248
321,586
102,253
321,500
104,298
321,500
106,384
321,500
108,512
321,500
Art in Public Places programming
Environmental Sustainability programs; 2014 increased by $250K for recycling education and
rebate programs; 2015 includes new environmental planner position
Environmental Sustainability
500,000
Total Maintenance
2,763,554
2,831,921
2,752,098
2,826,388
2,890,574
2,942,160
Enhancement of Town Assets
R -2
Rec. Path Capital Maint
104,796 103,989 104,289 112,974 116,375 118,992
128,838 98,500 100,200 97,000 113,000 94,500
Capital maintenance of the town's recreation path system
R -3
Park / Playground Capital Maintenance
Overall increase across 5 years totals $61,700; Annual maintenance items include projects
such as playground surface refurbishing, replacing bear -proof trash cans, painting /staining of
play structures, picnic shelter additions /repairs, and fence maintenance
Flood Incident repairs
847,795
-
_
-
-
-
Re- stabilization of Dowd Junction path; Repairs to culverts, drainage, and preventative
improvements
Donovan Park Master Plan
5,000
To separate and update the Donovan Park master plan from the Ford Park master plan
Library Recreation Path Reconstruction
240,000
945,000
Reconstruction of the recreation path from the Vail Library to Lionshead, including 12 ft wide
concrete trail, repairs to eroded culverts at Middle Creek and stream bank erosion repair (50
ft. section); Per Council 9/17/13, do planning /design in 2014 and construction in 2015
Streambank/tract mitigation
1,684,834
-
Pending Eagle River Water District study results; Includes estimates for streambank repairs
(from water to bank) and riparian repairs (from bank to land area and revegetation)
8-
Attachment G
9-
TOWN OF VAIL 2015 PROPOSED BUDGET
SUMMARY OF REVENUE, EXPENDITURES, AND CHANGES IN FUND BALANCE
REAL ESTATE TRANSFER TAX
Increased cost from prior 5 -year plan
Revisions / newly added project
2019 * Placeholderitems
Would accompany repairs made with streambank/tract mitigation for storm water and culverts;
Fiorecast
2014 2015
2016
2017
2018
Water Quality / Storm Water
449,900
_
_
2014 includes $99.9K CDOT grant for water vaults
2016: Water quality improvements of $431,500 to create 4 "dry" ponds for run off to improve
East Vail Interchange Improvements
-
1,120,500
1,089,760
water quality, 4 water quality vaults instead of ponds to allow landscaping the area would cost
an incremental $689,000; 2017: Landscaping design and construction of the interchange:
$1,089,760; Applied for grant
Replacement of temporary skate park; a permanent site has not been identified. Staff
recommends waiting until 2016 to install a new temporary skate park with recent fixes
Skate Park - temporary
260,000
to current structure. Estimated cost of a permanent site is from $500K - $1.OM; Per
Council 8/21/12, move budget for temp. to 2014, with intent of selecting a permanent site in
500,000
the next two years.
Bike Lanes: N. Ftg Rd
2014 forecasted savings from combined bike lane projects total $1.3M; Bike lane
200,000
shoulder from Red Sandstone school to Buffehr Creek
Bike Lanes: S. Ftg Rd
Bike lane shoulders:2014 from Matterhorn to Cascade to be done in conjuction with Cascade
304,000
COOT parking project
Ford Park Safety Improvements
Moved up to 2014 to coincide with Ford Park improvements; Ford Park playground built in
2000; improvements were previously scheduled for 2015
Stephens Park Safety Improvements
-
Access improvements to include extended sidewalk, new stairs and other site
improvements; playground was built in 1990's
Buffehr Creek Park Safety Improvements
Request to replace 14-yr old "catalog" playground equipment with custom build in
2017; Also requesting $60K to add a picnic shelter
Elk&on Park Safey Improvements
-
Request to replace 13 -yr old "catalog" playground equipment with custom build in
2018
09
TOV portion of improvements to six portals into Ford Park; Matching contribution from Vail
FcO Park Portal Improvements
250,000
Valley Foundation; 2013 for design; Transferred $750K to 2013 Ford Park Fields per Council
0
8/6/13 ($100K tfd in 2013 and $650K in 2014)
Fofd Park Parking Lot Slope Revegetation
100,000
Re- vegetate the slope down toward the river at the Ford Park parking lot
Redevelopment of entire park including tennis courts, covered areas and playground
Booth Creek Park
897,250
-
1,556,880
structures; Tennis court ($262K) and playground ($385K) originally budgeted in 2014 will
-
379,000
occur when overall park is reconstructed.
Donovan Park
_
2015 safety improvements to playground / park (10 -11 years old); Increased by 75K for new
85,000
picnic shelter construction
Public Art - General program / art
390,831
85,000
85,000
85,000
85,000
To purchase sculptures, artwork, art programs and events; remainder is re- appropriated each
year to accumulate enough funds
Public Art - Winterfest
78,730
Annual Winterfest event; approximate cost of $25K per year; rely on donations
Total Enhancements
6,441,974
1,611,489
1,634,989
3,151,614
464,375
298,492
VRD- Managed Facility Projects
Recreation Enhancement Account
- 134,654 137,347 140,094 142,896 145,754
Annual rent paid by Vail Recreation District; to be re- invested in asset maintenance; 2014
rent was transferred to Golf Clubhouse and Nordic Center budget
2015 golf maintenance building repairs; 2016 *new item at $400K for storage building; asphalt
Golf Course - Other
834,092 31,782 540,399 7,204 17,200 19,989
driving and parking area; 2017 gas -fired heater & wood trim /soffits; 2018 boiler; 2019 stucco
for mtc building
2014 new boilers; 2015 renovate changing rooms and restrooms; 2017 low slope roof,
Dobson Ice Arena
144,475 124,133 28,001 258,020 59,874 103,665
electrical switch gears; 2018 town portion of interior lighting; 2019 exterior caulking and
replacement of windows and doors. Overall cost increases, with some due to timing changes
totals $76,428
2015 tennis club roof; 2016 clubhouse locker rooms; 2017 mechanical systems & metal
Ford Park / Tennis Center Improvements
12,270 85,031 47,476 14,893 5,645 14,509
railings; 2018 wood siding /trim; 2019 brick pavers, grading & drainage. Overall increase to
15,604 59,714 18,254 _ _ _
the 5 -year cost estimates / timing is $62,862
Athletic Fields
2015 restroom / storage facility structure (increase from this addition $56K); 2016 asphalt
- 37,006
parking lot
Gymnastics Center
2017: Restrooms
Nature Center
82,871
2016 Exterior windows, doors, wood siding and slope roof
Total VRD- Managed Facility Projects
1,006,441
435,314
854,349
457,217
225,615
283,917
New Assets
9-
Attachment G
fV
O_
A
-10-
TOWN OF VAIL 2015 PROPOSED BUDGET
SUMMARY OF REVENUE, EXPENDITURES, AND CHANGES IN FUND BALANCE
REAL ESTATE TRANSFER TAX
Increased cost from prior 5 -year plan
Revisions / newly added project
2019 * Placeholder items
Total includes $1.165M reimbursement from VRD, allocation of Recreation Enhancement
Funds $765,440, Conference Center funds of $3.8M, current RETT funds of $538,189 (Total
project cost estimated at $10.8M, which includes previously spent RETT funds of $705,571
from 2012 & 2013)
Forecast
2014 2015
2016
2017
2018
Golf Clubhouse & Nordic Center
6,268,629
3,900,000
Ford Park Improvements & Fields
4,080,792
2015: $1.275M for waterline completion, paver upgrade to Manor Vail bridge, ADA
accessibility ($560K of total) between upper and lower bench and price increases on
restroom /playground $177K of the total).
Public Restrooms
334,174
-
Restrooms at lower bench of Ford Park
Total New Assets:
10,683,595
1,275,000
3,900,000
Total Expenditures
20,895,564
6,153,724
9,141,436
6,435,219
3,580,564
3,524,568
Other Financing Sources (Uses)
Transfer to Capital Project Fund
-
-
Transfer from Capital Projects Fund for Golf Clubhouse project
Transfer from Conf Center Fund
1,836,318
_
-
_
Remainder of transfer from Conf Center Funds for Golf Clubhouse ($3.8M) and Ford Park
Field projects ($3.5M)
Revenue Over (Under) Expenditures
(12,698,620)
(814,963)
351,313
(567,264)
2,570,222
2,945,067
Beginning Fund Balance
16,856,681
4,158,061
3,343,098
3,694,411
3,127,147
5,697,369
Ending Fund Balance
$ 4,158,061
$ 3,343,098
$ 3,694,411
$ 3,127,147
$ 5,697,369
$ 8,642,436
fV
O_
A
-10-
* *Costs are estimates **
Priority I
Guest Services Enhancements
Library Remodel
Parking Expansion - LionsHead
Parking Expansion - North Frontage Road
Simba Run Underpass Feasibility Study
Energy Audit Enhancements
Main Vail Station - major remodel
Priority II
East Vail Fire Station Remodel
N. Frontage Rd -East Vail
N. Frontage Rd - West Vail
Frontage Rd - LionsHead
Main Vail Round -about Major Reconstruction
West Vail Round -about Major Reconstruction
Golf Course Clubhouse
LionsHead Park (Sundial Plaza)
LionsHead Information Center Renovation
SP
LionsHeAd Parking Structure Enhancements
N
Concer2lall Plaza (West Portal)
Eligible for funding from
Capital
VRA RETT Projects Fund Description Status
V
V
$18.1 M - $36.2M
Y
Y
Y
Y
Y
Y
Y
V
Priority III
Simba Run Underpass Y
East LionsHead Circle (East Portal) Y
Municipal Building Reconstruction
Bike path reconstruction near Pedestrian Overpass
Lighting for Pedestrian Overpass to Red Sandstone
Newly- identified projects:
Alternative Fuel Infrastructure
Flood repairs and improvements
V
3,500,000
175,000
170,000
Various areas
Turn lanes, bike paths, etc based on town's master plan
Turn lanes, bike paths, etc based on town's master plan
From Evergreen to EverVail
Included in 5 -year Capital Projects Fund
Completed
Partially complete
Completed
Completed
Completed
Included in 5 -year Capital Projects Fund
Cost estimates will be reviewed after current
projects completed
Cost estimates will be reviewed after current
projects completed
3,600,000
1,000,000
Various funding sources
Budgeted in 2014/2015
Funded by VRA
Completed
Funded by VRA
Completed
Does not add spaces, but brings remainder of structure up
to standards of new transit center and current codes;
enhances guest experience; includes heated stairways on
east side
Funded by VRA
Completed
CDOT grant awarded for $20M; TOV portion $6M funded by
VRA
Funded by VRA
Completed
15,000,000
On north end of Pedestrian Overpass
Add lights on pedestrian path from Red Sandstone to bridge
3,800,000
Continued through 2014
Funding Resource Options:
Projected Fund Balance by end of 2019: 6,110,658 8,642,436 13,680,214
- 11 -
Completed
Capital Budget - Project Detail
Project Name: Parking Structure Mtce
2015
2016
2017
2018
2019
$ 680,000
$ 675,000
$ 690,000
$ 690,000
$ 690,000
Project Code:
CMT007
Project Manager:
John King
Description of project:
Energy Audit Savings
(50,000)
(50,000)
(50,000)
(50,000)
(50,000)
Vail Transportation
Center
Concrete and Caulking Repairs
30,000
30,000
30,000
30,000
30,000
Equipment Replacement
30,000
30,000
30,000
30,000
30,000
Expansion Joint Replacement
30,000
25,000
25,000
25,000
25,000
Hot Water Heater
Deck Sealing
10000
30,000
30,000
30,000
30,000
Deck Topping Replacement
60000
Elevators
10000
10,000
10,000
10,000
10,000
Ventilation System Repairs
35,000
30,000
30,000
30,000
30,000
Flooring
25,000
10,000
10,000
10,000
10,000
Fire System Replacement
25,000
25,000
25,000
25,000
25,000
Electrical and Lighting
10,000
30,000
30,000
30,000
30,000
Painting and Rust Control
20,000
20,000
20,000
20,000
20,000
Paint Stripes
25,000
15,000
15,000
15,000
15,000
HVAC and Plumbing
30,000
30,000
30,000
30,000
30,000
Interior Finishes
15,000
15,000
15,000
15,000
15,000
Locker Replacement
Roofs, Walls, Doors
15,000
15,000
15,000
15,000
15,000
Security
5,000
15,000
15,000
15,000
15,000
Structural Inspection
15,000
15,000
15,000
Structural Repairs
20,000
20,000
20,000
20,000
20,000
Automatic Doors - Terminal Bld.
20,000
20,000
20,000
20,000
Terminal Building
10,000
10,000
10,000
10,000
Windows
5,000
5,000
5,000
5,000
5,000
Vail Information Center
15,000
20,000
20,000
20,000
20,000
Ski Museum
15,000
20,000
20,000
20,000
20,000
Terminal Building
15,000
20,000
20,000
20,000
20,000
Parking Booths
10,000
10,000
10,000
10,000
10,000
Lionshead Transportation
Center
Expansion Joint Replacement
25,000
25,000
25,000
25,000
25,000
Concrete Repairs
25,000
25,000
25,000
25,000
25,000
Equipment replacement
15,000
10,000
10,000
10,000
10,000
Fire system Replacement
10,000
5,000
5,000
5,000
5,000
Flooring
Electrical and Lighting
30,000
Deck Sealing
10,000
10,000
10,000
10,000
10,000
Deck Topping Replacement
50,000
Interior Finishes
10,000
5,000
5,000
5,000
5,000
Painting and Cleaning
25,000
30,000
30,000
30,000
30,000
Stripe painting
10,000
10,000
10,000
10,000
10,000
Roofs, Walls, Doors
10,000
20,000
20,000
20,000
20,000
Structural Inspection
20,000
20,000
20,000
20,000
Structural Repairs
40,000
40,000
40,000
40,000
40,000
Snowmelt Stairs
Roofs, Walls, Doors, Windows
Interior Finishes
Subtotal LionsHead
275,000
270,000
270,000
270,000
270,000
Supplemented Items during the year:
Overhaul electrical system /conduit and
renovate east stairs at LH structure
9/16/2014
C -1
Capital Budget - Project Detail
2015
2016
2017
2018
2019
Project Name:
Facilities
$ 541,760
$ 319,125
$ 359,625
$ 425,000
$ 346,750
Project Code:
CMT005
Project Manager:
John King
Community Development
building
Stucco patching / painting (10 yrs)
Window repair (10 yrs)
Door replacement
Roof - damage only
Roof replacement (2020)
Interior walls and ceilings (6 yrs)
Interior flooring (13 yrs)
Kitchen update incl. appliances (2018)
25,000
Restrooms - remodel
Boilers (2) (2023)
Air handling unit relacement (2023)
Furnace (2023) and expansion tank (2024)
Hot water heater (2020)
Fire Station I (East Vail)
Misc. Repairs 5,000 5,000 5,000
Budget for Full Remodel in 2016
Stucco patching / painting (10 yrs)
Wood siding clean & paint (5 yrs) ; Replace 2017 20,000
Window repair (10 yrs)
Door replacement
Overhead garage doors
Wood decks - rebuild
Facility interior: carpet (15 yrs)
Facility interior: paint (7 yrs)
Hot water heater (2025)
Compressor - replacement 3,125
Radiant Heat tube replacement (2022)
Exhaust extraction system replacement (2017)
Generator replacement (2014) enclosure only
Fire Station 11 (Main Vail) Fully Remodeled in 2013
Stucco patching / painting (10 yrs) 2013
Wood siding clean & paint ( 2013)
Wood siding replacement
Window repair
Door replacement
Overhead garage doors
Sloped roof replacement 2023
Gutters, Downspouts and Heat Trace
Facility interior: carpet (15 yrs)
Facility interior: the floor
Facility interior: paint 7 yrs)
Hot water heater
2,500
Radiant Heat tube replacement (2022)
Exhaust extraction system replacement (2023)
Generator replacement 2028 (new in 2013)
misc repairs
5,000
5,000
7,500
5,000
5,000
Fire Station III (West
Vail)
Misc. Repairs
5,000
5,000
7,500
5,000
5,000
Install water softner. Hard water is damaging appliance:
5,500
Library * Misc. repairs 5,0011 7,500
Full Remodel in 2013
Wood siding clean & paint (5 yrs)
Window repair (10 yrs)
Door replacement (2018)
Metal roofing (2020)
Skylights mtce ; replacement 2022
Facility interior: carpet (12 yrs)
Kitchen (2018)
Restrooms (2) 35,000
Boiler (1) replacement (2025)
Expansion tank for boiler
Hot water heater replaced in 2013
9/16/2014
C -2
Capital Budget - Project Detail
2015
2016
2017
2018
2019
Project Name:
Facilities
$ 541,760
$ 319,125
$ 359,625
$ 425,000
$ 346,750
Project Code:
CMT005
Project Manager:
John King
Air Handling unit (2023)
Air compressor (2021)
APPERip"
Fire panel (2026)
Security system
Lionshead Welcome Center
Misc. Repairs
5,000
5,000
5,000
10,000
5,000
Lionshead Transit Center
Misc. Repairs
5,000
5,000
5,000
7,500
5,000
Police Dept ** Will be adjusted based on plans for Muni redevelopment
Stucco patching / painting (10 yrs)
VrW
Wood siding (6 yrs)
Stone Veneer (10 yrs)
Windows and doors.(10 yrs) 80,000
Rebuild balconies
Roof (2017) 100,000
Gutters and downspouts (2017) 7,500
Subsurface concrete parking repairs (8 yrs)
Interior Finishes 40,000 20,000 20,000 20,000
Interior flooring (13 yrs)
Kitchens (2) one in 2015; second in 2017 8,000 10,000
Locker rooms and restrooms (16 yrs)
Boiler replacement (3)
Re -tube Boilers (5) (10 yrs)
Circulation pumps (3 yrs)
Expansion tanks (4) 12,500
Hot water heaters (2) (17 yrs)
Air Handling units (2) 45,000 25,000
Interior Cooling units (4) (2017)
Parking garage heaters (5) 6,875 6,875
Rooftop units (7) (2023)
Exterior Air conditioning units (2) (2027)
Electrical equipment (switch panels) (9) (2026)
Fire panel 35,000
Elevator drive and controls 43,750
Elevator cab remodel 20,000
Public Works Administration
Misc repairs
5,000
2,000
2,000
2,000
Damaged sections of heated walkways (8 yrs)
50,000
Wood siding clean & paint (5 yrs)
10,810
Window repair (10 yrs)
Roof
Facility interior: carpet (15 yrs) (2018)
25,000
Facility interior: paint (10 yrs)
Kitchen update incl. appliances
Restrooms (2) (15 yrs)
Boiler replacement
10,000
10,000
Circulation pump (13 yrs)
Expansion tank (2018)
6,500
Hot water heater replacement
Public Works Shop and Bus Barn
Heated concrete slabs - minor mtce (3 yrs)
Heated concrete slabs - replace damage (7 yrs) joir351,000
Wood siding clean & paint (5 yrs) 45,000
Wood siding 25% replacement (5 yrs) (2021) 10,000
Window repair (2020)
Doors: cyclically rep]. Locks, weather stipping (3 yrs) 15,000
Metal door repair (5 yrs)
Window replacement (25% every 5 yrs) 20,000
Overhead garage door 11' (replace section 25 %) (4 yrs)
Overhead garage door 22' (replace section 25 %) (4 yrs; 15,000
Steel doors ( replace section 25 %) (7 yrs)
Roofing (replace portion 30 %) 45,000
Restrooms remodel 8,750 8,750
Locker rooms 2018
9/16/2014
C -2
Capital Budget - Project Detail 2015 2016
2017
2018
2019
Project Name:
Facilities $ 541,760 $ 319,125
$ 359,625
$ 425,000
$ 346,750
Project Code:
CMT005
Project Manager:
John King
Boiler replacement
Expansion tank replacement (2018) 7,00 ,
Circulation pumps (3) (5 yrs)
Hot water heater replacement 3,125 3,125
Furnace replacement (2 of 9 total)
Radiant Heat tube replacement (5 yrs): Bay 62,813 62,813
Radiant Heat tube replacement (5 yrs): Bus barn (2017)
Compressors (2018) 5,000
Vehicle service lift replacement (2) 20,000
Vehicle paint booth - replace air cleaning unit 24,375 24,375
Exhaust extraction system replacement
30,000
Fuel level monitor system replacement
Water recycle unit replacement (2017)
Bus Wash Equipment 45,000
Fire panel (2021)
Snowmelt Boilers
Annual Maintenance /repairs 50,000
50,000
50,000 50,000
50,000
Lift Stations
Ford Park
Vail Valley Drive
Ski Museum
Mis. Repairs 5,000 5,000
5,000 5,000
Facility interior: carpet (2018)
20,000
Restroom 6,250
Hot water heater replacement (18 yrs)
Air conditioning unit (2022)
Vail Village Info Center
Heated concrete slabs - replace damage (7 yrs)
Stucco patching / painting (10 yrs)
Stone Veneer (6 yrs)
Windows and doors.(10 yrs)
Retroom (15 yrs)
Facility interior: the repair (10 yrs)
Facility interior: paint (6 yrs)
Transit Offices
Heated concrete slabs - replace damage (7 yrs)
Stucco patching / painting (10 yrs)
Stone Veneer (6 yrs)
Windows and doors.(10 yrs)
Skylights maintenance (10 yrs)
Skylights replacement 25% (7 yrs) (2018)
Facility interior: carpet (13 yrs) 15,000
Facility interior: tile repair (10 yrs)
50,000
Facility interior: paint (6 yrs)
Restrooms and locker rooms (15 yrs)
Buzzard Park
Stucco patching / painting (10 yrs) (2018)
Wood siding repairs (5 yrs) 2,000
Window repair (10 yrs)
Doors: cyclically repl. Locks, weather stipping (3 yrs)
Railings maintenance (5 yrs) 1,800
Railings replacement (2018) 30,000
Stairways and landings: wash and seal (4 yrs) 2,988
Roof (2023)
Gutters, downspouts and heat trace (2023)
Washers and dryers replacement 8,750
Boiler replacement 25,000
Expansion tanks (2018) 7,000
Circulation pump replacement (7 yrs)
9/16/2014
C -2
Capital Budget - Project Detail
2015
2016
2017
2018
2019
Project Name:
Capital Street Mtce
$ 1,116,500
$ 1,337,600
$ 1,161,600
$ 1,175,900
$ 1,333,200
Project Code:
CMT004
Project Manager:
Tom Kassmel
Charlie Turnbull
Description of project:
Streetscape repair
67,000
70,000
74,000
78,000
81,500
Pavement Inspection
20,000
-
22,000
-
24,500
Data Collection /Intern
-
-
-
-
-
Stripping
34,000
36,000
38,000
40,000
42,000
Crack Seal
115,000
-
-
132,000
-
Aspahlt Patching
53,000
90,000
60,000
102,000
65,000
Concrete Repair
46,000
70,000
52,000
78,000
57,000
Guardrail Repair
13,000
14,000
50,000
16,000
17,000
Surface Seal
205,000
150,000
135,000
260,000
Asphalt Mill & Overlay
335,000
555,000
620,000
270,000
510,000
Drainage Improvement
67,000
105,000
74,000
78,000
82,000
Storm Water Management
60,000
63,000
66,000
70,000
73,000
Bridge Improvement
63,000
70,000
Sub Total
1,015,000
1,216,000
1,056,000
1,069,000
1,212,000
Contingency (- 10 %) /Misc.
101,500
121,600
105,600
106,900.0
121,200.0
Streetscape repair
Maintnenace of streetcape areas
Pavement Inspection
Bi- Annual Surface Pavement Inspection of all the Town Roads. This allows us to
montior and evaluate
road conditi
Data Collection /Intern
Collect and update GPS data inventory(Draiange, Street Lights, Signs, etc...)
Stripping
Stripe all of the Town roads
Crack Seal
Seal cracks within all of the town roads. Townwide every 5 years. Spot sealing
every year.
Aspahlt Patching
Full depth and skin asphalt patches as needed throughout the town.
Concrete Repair
Concrete repair thorughout the town.
Guardrail Repair
Guardrail repair throughout the town.
Surface Seal
Slurry and Chip seals on town roads as part of the towns pavement maintenance program.
Asphalt Mill & Overlay
Asphalt mill and overlays on town roads as part of the Town's pavement maintenance program
Drainage Improvement
Drainage Improvement projects throughout the town.
Storm Water Management
Maintenance of Storm Sewer System, contract cleaning, water quality improvement programs.
Bridge Improvement
Minor Bridge improvements as identified in the biannual bridge inspection reports.
Contingency
Unforseen Capital Street Maintanence issues that come up throughout the year
9/16/20-V
Capital Budget - Project Detail
2015
2016
2017
2018
2019
Project Name:
Neighborhood Road Reconstr.
$ 450,000
$ 208,000
$ 4,825,000
$ 4,420,000
$ 4,630,000
Project Code:
CSR007
Project Manager:
Tom Kassmel
Description of project:
Vail Valley Drive
Reconstruction
Design
Construction
Rockledge Draiange
Improvement/Joint ERWSD
Design
Construction
450,000
East Vail Road Reconstruction Phase I
(Columbine, Spruce Way/Drive, Streamside East/West, Nugget
Glen Lyon, Willow Ct.)
Design
208,000
Construction
4,460,000
East Vail Road Reconstruction Phase II &III
(Meadow Drive /Lane, Juniper, Main Gore Drive /Circle,
Ute Ln., Black Bear, Black Gore, Snowshoe, Grouse Ln.)
Design
365,000
Construction
4,420,000
4,630,000
9/16/201t4
Capital Budget - Project Detail
2015
2016
2017
2018
2019
Project Name:
Neighborhood Bridge Reconstr.
$ 300,000
$ 1,000,000
$ 700,000
$ -
$ -
Project Code:
CSR008
Project Manager:
Tom Kassmel
Description of project:
Matterhorn Bridge Reconstruction
Design
Construction "offset by $828K in grant revenue
Nugget Lane Bridge Reconstruction
Design
300,000
Construction
700,000
Bridge Rd Replacement
Design
Construction
1,000,000
9/16/2 0-'b4
Capital Budget - Project Detail
2015
2016
2017
2018
2019
Project Name:
Annual Park Mtc
$ 1,558,185
$ 1,596,000
$ 1,632,000
$ 1,672,000
$ 1,713,500
Project Manager:
Charlie Turnbull
Description of project:
Staffing & Benefits
955,655
984,325
1,013,854
1,044,270
1,075,598
(18 seasonal landscapers and 7 full -time equivalents)
includes irrigation; landscape architecture; seasonal
full -time
landscape supervisors
Contract Labor
146,000
146,000
150,380
150,380
150,380
(tree spraying, park restroom cleaning, skate I
-
-
-
weed management, pest control)
-
-
-
-
Prof Dev & Dues
9,100
9,100
9,100
9,100
9,100
Water & Sewer
99,910
102,907
102,907
105,995
109,174
Other Utilities
46,926
48,334
48,334
49,784
51,277
Trash Removal
14,461
14,461
14,461
14,461
14,461
Repair & Mtce (buildings, irrigation, fountains, a
71,000
73,130
75,324
77,584
79,911
Janitorial Supplies
16,500
16,500
16,500
16,500
16,500
Chemical Supplies
13,000
13,000
13,000
13,000
13,000
Flowers & Landscaping Supplies
94,237
94,237
94,237
94,237
94,237
Uniforms & safety supplies
Other Operating supplies
3,201
3,201
3,201
3,201
3,201
Heavy Equipment Char es internal charge for
1 88,194
1 90,840
1 90,840
1 93,565
1 96,372
9/16/2114
Capital Budget - Project Detail
2015 2016
2017
2018
2019
Project Name:
Rec Path Capital Mtce
$ 103,989
$ 104,289
$ 112,974
$ 116,375
$ 118,992
Project Code:
RMT001
Project Manager:
Gregg Barrie
Description of project:
2,177
Pedestrian Bridge Inspection Report
15,000
Pedestrian Bridge Recommendations (contract)
10,000
5,000
5,000
5,000
5,000
Pedestrian Bridge Recommendations (TOV)
2,500
1,500
Recreation Path directional signage repair
5,000
7,500
10,000
10,000
Dowd Junction engineering
3,000
Deer Screen repairs
1,500
1,545
1,591
Replace Deer Screen
22,000
Path Lighting electric bill
1,915
2,011
2,111
2,217
2,328
Seeding
2,500
2,575
2,652
2,732
2,814
Vegetation Control along shoulders
1,182
1,217
1,254
1,291
Striping
500
500
500
500
500
Sharrows
500
525
551
579
608
Drainage Repairs General
12,381
15,000
17,500
17,500
15,000
Asphalt Repairs General
12,381
20,000
22,500
22,500
25,000
Unforseen Projects /Maintenance
11,670
30,000
30,900
31,827
32,782
Facilities HEO position seasonal
18,461
18,461
18,461
18,461
18,461
9/16/20V V
Capital Budget - Project Detail
2015
2016
2017
2018
2019
Project Name:
Park / Playground Cap Mtc
$ 98,500
$ 100,200
$ 97,000
$ 113,000
$ 94,500
Project Code:
RMT009
Description of
projects:
General Projects
Playground surface refurbishing
$ 10,000
$ 10,500
$ 11,000
$ 11,500
$ 12,000
ADA Drinking Fountains
Irrigation Wireless Conversion Startup
Irrigation Wireless Conversion Stations (5 /year)
$ 4,000
$ 4,000
$ 4,000
$ 4,000
Replace bear -proof cans ($ 1,150ea)
$ 6,000
$ 6,000
$ 6,000
$ 6,000
$ 6,000
General Painting /staining etc
$ 1,500
$ 1,500
$ 1,500
$ 1,500
$ 1,500
COMMUNITY PARKS
Donovan Park
Add small picnic shelter in grass area by b.ball
Playground repairs
Resurface Basketball court, 60'x 105'
Shrub beds in front of pavillion
$ 700
Powder coat the playground fence
$ 5,000
Refinish "Mother and Child"
$ 5,000
Ford Park
Seal /stain all structures
$ 500
Playground paver repair, tree rings, shade area
Resurface Basketball Court
Replace worn /broken equipment
Replace net on suspension bridge
Reshingle Structures
$ 6,500
Stairs from gazebo
$ 2,500
NEIGHBORHOOD PARKS
Bighorn Park
Repair willow fence
$ 1,000
Sidewalk to picnic shelter
$ 7,500
Steps west end playground
$ 7,500
Widen Picnic Shelter Concrete
$ 4,500
Plant trees west of picnic shelter
$ 2,500
Plant stream stabilization
Irrigation overhaul (combine raw and tap water systems)
$ 5,000
Playground seating under 5 -12 structure
$ 1,000
Grab bars on structures
$ 1,500
Stain structures
$ 2,500
Booth Creek Park
Buffehr Creek Park
Picnic shelter design
$ 7,500
New shrubs
Repair sidewalk
Ellefson Park
Replace play structure decking
$ 1,500
Pirate Ship Park
Restain structure
$ 6,000
Replace web climber
New rails /nets
Red Sandstone Park
Padding
Stephens Park
Draw /evaluate /redesign existing play structures
Streambank stabilization near restroom
$ 35,000
Sidewalk - bridge to playground
$ 15,000
Add grill at playground
$ 1,500
Whitewater Park
Refurbish system
Grout air lines
$ 15,000
Gen Maintenance, Landscaping and Improvements
$ 35,000
$ 45,000
$ 50,000
$ 55,000
$ 75,000
TOTAL BUDGET ESTIMATE
$
100,200
$ 97,000
$ 113,000
$ 94,500
R -3
rnwH of vn' �Ii>
VAIL TOWN COUNCIL AGENDA MEMO
MEETING DATE: September 16, 2014
ITEM /TOPIC: Adjournment (estimated 8:30 p.m.)
9/16/2014