HomeMy WebLinkAbout2012 Allocations Contracts and Payment Status120730Revised: 7/30/2012
2012 Commission on Special Events Funds Available:$827,310
Event: Producing Entity:Location:2012 Dates: Start
Date
CSE Funds
Allocated:
Total Paid
Out:
Amount Still
Owed:Contract Status:TOV ROI***Ratio****Ttl Incremental
Spending
Room Nights
Generated NPS*2012
Attendance
Winter Teva Games Vail Valley Foundation Various February 9-12 9-Feb $70,000 $23,333.00 $23,333.00 $23,334.00 $70,000.00 $0 COMPLETE 4/20 $633,340 849 10,000
Rocky/Central J3 Junior Ski
Championships Ski and Snowboard Club Vail Golden Peak March 3-10 3-Mar $2,000 $2,000.00 $2,000.00 $0 COMPLETE 5/2 73:1 $145,400 320 500
Vail Film Festival Colorado Film Institute Vail March 29- April 1 29-Mar $50,000 $16,667.00 $16,666.66 $16,666.34 $50,000.00 $0 COMPLETE 5/11 $115,663 58:1 $2,891,580 3,680 14,000
Taste of Vail Taste of Vail Various April 5-7 5-Apr $20,000 $6,667.00 $6,666.67 $6,666.00 $19,999.67 $0 COMPLETE 6/19 33:1 $654,451 8,000
Springback to Vail Highline Sports and Entertainment Various April 9-15 9-Apr $34,000 $11,333.00 $11,333.00 $11,334.00 $34,000.00 $0 COMPLETE 6/19
$694,008
(total collected:
$1,152,764)
19:1 $17,350,200 60,000 50,000
Vail Whitewater Kayak Demos Alpine Kayak School VV 6 Tuesdays, May 15- June 19 15-May $2,000 $2,000.00 $2,000.00 $0 as of 2/3
MojoMan** CANCELLED Highline Sports and Entertainment: + $25K
additional marketing $ from VLMD Various May 26-27 26-May CANCELLED $25,000.00 -$25,000.00 $0.00 $0 refunded from HSE
6/14/2012
TEVA Mtn Games and IFSC Climbing***Vail Valley Foundation/Council funding for
IFSC Climbing $45K Various May 31- June 3 31-May $105,000 $35,000.00 $35,000.00 $70,000.00 $35,000 Recap Scheduled 8/1 pd
as of 5/18 $152,000 25:1 $3,800,000 4,832 75 43,889
King of the Mountain Volleyball King of the Mountain Volleyball Ford Park June 15-17 15-Jun $4,000 $1,333.00 $1,333.00 $2,666.00 $1,334 as of 2/24
Vail Farmers' Market and Art Show Meadow Drive Partnership Meadow Drive 15 Sundays*, Jun 17- Sep 23
(includes VRM Market Sep. 23)17-Jun $34,000 $11,333.00 $11,333.00 $22,667 as of 3/9
Lionshead Family Saturday Afternoon
Club Lionshead Merchants Association LH Mall & Vail Square 9 Saturdays, June 16-Aug 11 16-Jun $20,000 $13,334.00 $13,334.00 $6,666 as of 6/19
Vail Arts Festival Eagle Valley Events LH Mall & Vail Square June 29- July 1 29-Jun $10,000 $3,333.00 $3,333.00 $6,667 as of 3/16
Vail Lacrosse Shoot-out Colorado Lacrosse Promotions Ford Park Jun 30- July 8 30-Jun $10,000 $10,000.00 $10,000.00 $0 as of 3/02
Vail America Days Human Movement Management LH & VV July 4 4-Jul $65,000 $16,667.00 $26,667.00 $43,334.00 $21,666 as of 6/7
Kick-It 3v3 Soccer Tournament Team Championships International
Lagardere International Ford Park Jully 27-29 27-Jul $35,000 $11,667.00 $11,667.00 $23,334.00 $11,666 as of 6/8
Vail Kids Adventure Race Grand Traverse Adventures, Inc.Vail Mtn and Vail Village August 10-12 13-Aug $5,000 $5,000.00 $5,000.00 $0 as of 2/17
>Vail Soul Music Fest Legacy Entertainment Inc Various August 17-19 17-Aug $45,000 $15,000.00 $15,000.00 $30,000.00 $15,000 as of 6/1
GranFondo Cannondale Vail***Star Events USA, LLC: CSE allocation of
$14,500. Council additional $35,000 LH August 18-19 18-Aug $40,000 $13,333.00 $13,333.00 $26,667 as of 3/23
Gourmet on Gore Highline Sports and Entertainment VV September 1-3 1-Sep $55,000 $18,333.00 $18,333.00 $36,666.00 $18,334 as of 7/26
RMUSSSA Softball Series Vail Valley Softball Club Ford Park September 1-3 1-Sep $3,500 $3,500.00 $3,500.00 $0 as of 7/26
Oktoberfest Highline Sports and Entertainment LH & VV Sept 7-9 (LH) & 14-16 (VV)7-Sep $50,000 $16,667.00 $16,667.00 $33,333 submitted #2 7/27
Vail Automotive Classic Vail Valley Concours, LLC Vail Village 9-Sep 9-Sep $1,000 $1,000.00 $1,000.00 $0 as of 5/4
Colorado Grand Colorado Grand LH Mall & Vail Square September 14-15 14-Sep $2,000 $2,000.00 $2,000.00 $0 as of 2/3
Living at Your Peak, An Interactive Health
and Wellness Experience***Vail Sympoisum: Council Allocation Various September 13-15 13-Sep $25,000 $25,000.00 $25,000.00 $0 as of 2/3
>Vail Restaurant Month**I Openers Holding Company, LLC: + $25K
additional marketing $ from VLMD Various September 17- October 14 17-Sep $30,000 $10,000.00 $10,000.00 $20,000.00 $10,000 as of 5/18
The America Cup @ Vail International Fly
Fishing Tournament
The America Cup Fly Fishing Tournament,
LLC Various September 20-23 20-Sep $5,000 $5,000.00 $5,000.00 $0 as of 2/3
Vail Valley Challenge Cup Vail Valley Soccer Club All Vail fields + other Eagle
County October 6-7 6-Oct $2,000 $2,000.00 $2,000.00 $0 as of 2/10
Snow Daze***Highline Sports and Entertainment: Final
allocation determined on Feb. 1 Various Dec 3-9 3-Dec $50,000 $16,667.00 $16,667.00 $33,333 as of 3/02
Vail Family Holidaze***Highline Sports and Entertainment: Final
allocation determined on Feb. 1 Various December 17-25 and 31 17-Dec $50,000 $16,667.00 $16,667.00 $33,333 as of 3/02
CSE LATE YEAR FUNDING ALLOCATIONS:$0.00 $0
Vail Rocks!Love, Hope, Strength Foundation: Title
Sponsor
Vail Mountain, LionsHead
and Solaris July 13-14 13-Jul $25,000 $16,666.00 $16,666.00 $8,334 as of 7/20
Living at Your Peak, An Interactive Health
and Wellness Experience***
Vail Symposium: Additon of opening night
outdoor concert/celebration Various September 13-15 13-Sep $10,000- declined $0.00 $0 -
Season of Song Morris Lawrence, Season of Song Various September 20-23 20-Sep $10,000 $0.00 $10,000 allocated 6/6
Tour of Vail and USA Crits Cycling Anthem Sports: add Vail Pass Time Trial on
Friday, Sept. 20 September 28-30 28-Sep $15,000 $5,000.00 $5,000.00 $10,000 as of 7/20
US Ski Team Event Highline Sports and Entertainment Golden Peak November 15 15-Nov $10,000 $10,000.00 $10,000.00 $0 as of 7/26
Total CSE Event Funding:$814,500 $548,833.67 $265,666
Office and Meeting Expenses $2,810 $1,000.00 $1,810.00
TOTAL CSE ALLOCATIONS:$817,310
CSE Funds Remaining:$10,000 $276,666
Events Receiving Funding Allocated by Vail Town Council: In-Kind Funding Cash Funding
50th Anniversary Celebrations Highline Sports and Entertainment $320,000 $0 $320,000 submitted #1 7/26
Pioneer Weekend Pioneer Committee/Packy Walker $30,000 $30,000 $30,000 $0
2015 World Alpine Ski Championships Vail Valley Foundation $250,000 $0 $250,000
2015 Nations Event Vail Valley Foundation $375,000 $0 $375,000
Funds Paid Out:
Town of Vail: 2012 Special Event Funding Allocations
Revised: 7/30/2012
IFSC World Cup Climbing at the Teva
Mountain Games***Vail Valley Foundation $45,000 $0 $45,000
Bud Light Street Beat (9 shows)Vail Valley Foundation $7,500 PD and PW support $25,000 $0 $25,000 COMPLETE 6/6 $540,000 18,900
Vail International Dance Festival Vail Valley Foundation $45,000 $0 $45,000
Hot Summer Nights (9 shows)Vail Valley Foundation $2,800 PD Presence $27,500 $0 $27,500
Birds of Prey Vail Valley Foundation $10,000 TOV Buses $0 $0 No recap required
Vail Jazz Festival Vail Jazz Foundation $50,600 $0 $50,600
Bravo! Vail Valley Music Festival: New
York Philharmonic, Philadelphia Orchestra ,
Outreach and 25th Anniversary
Bravo! Vail Valley Music Festival 15 Ford Park Parking spots $192,500 $0 $192,500
Living at Your Peak, An Interactive Health
and Wellness Experience***Vail Symposium $25,000 $0 $25,000
Ski Swap Ski and Snowboard Club Vail $5,285 4 days ice time $0 $0 No recap required
VVMC Spring Fashion Show & Luncheon $7,500 300 One-day parking passes $0 $0 No recap required
2009 Hockey Tournament Vail Junior Hockey $24,016 9 days ice time, 1 day Donovan
Pavilion $0 $0 No recap required
Skating Club of Vail Skating Club of Vail $6,625 5 days ice time $0 $0 No recap required
Colorado Special Olympics Special Olympics Colorado $1,050 42 parking passes $0 $0 No recap required
Vail Farmers' Market Meadow Drive Partnership $4,500 Traffic, buses, signs $0 $0 No recap required
Taste of Vail: Lamb Cookoff Taste of Vail $2,500 trash pick-up/recycling tents $0 $0 No recap required
Total Council Allocations:$71,776 $1,385,600 $0 $1,385,600
$0 $0
$0 $0
$0 $0
Vail Restaurant Month I Openers Holding Company, LLC $25,000 $0 $25,000
Mojo Man :CANCELLED Highline Sports and Entertainment CANCELLED $8,333 -$8,333 $0 $0
GranFondo Cannondale Vail Star Events Support for hard costs and
organizational needs?$0 $0
Tour of Vail and USA Crits VLMDAC Funding to bring USA Crits into the event Up to $17,500 $35,000 $0 $35,000
Season of Song Season of Song Up to $15,300 $0 $0
Vail Rocks!Love, Strength, Hope Up to $12,000 $400 $0
Living at Your Peak Vail Symposium $10,000 $0 $10,000
Total VLMD Allocations: $115,200
Total TOV Special Event Funding: $2,387,076
Events Receiving Support from the Vail Local Marketing District: Monies to be used for marketing purposes only
KEY : Purple Font: Events funded by both CSE and VLMD Green Font: Events Funded by both CSE and Town of Vail Counci l Blue Font: CSE, TOV Council and VLMD funding