Loading...
HomeMy WebLinkAbout2014_January_Stax_Collected_Memo MEMORANDUM February 27, 2014 To: Vail Town Council Stan Zemler Pam Brandmeyer Judy Camp From: Sally Lorton Re: January Sales Tax It is estimated Vail will collect another $125,000 in January sales tax to bring January collections to $3,458,088. If so, January will be up 7.3% or $235,112 from budget and up 9.9% or $312,568 from January 2013. % Change % Change 2014 Budget from fromMonth20032004200520062007200820092010201120122013BudgetCollectionsVariance2013Budget January 1,997,091 2,225,841 2,275,967 2,597,985 2,783,306 2,976,655 2,619,673 2,564,383 2,795,688 2,855,524 3,145,620 3,222,976 3,333,088 110,112 5.96%3.42% February 2,111,163 2,362,825 2,429,377 2,527,130 2,718,643 3,071,615 2,588,889 2,577,360 2,803,136 2,994,580 3,267,351 3,268,808 March 2,372,942 2,344,178 2,785,101 2,852,954 2,986,446 3,327,304 2,504,567 2,685,004 3,143,418 3,185,859 3,650,157 3,507,367 April 871,468 992,157 915,554 1,280,324 1,330,740 1,098,918 1,235,941 1,156,934 1,191,690 1,183,087 1,069,962 1,349,750 May 428,919 411,595 458,770 449,283 545,874 622,103 516,150 421,925 473,292 487,739 563,532 592,750 June 742,755 732,113 834,913 805,362 953,017 918,061 717,233 873,765 895,951 963,143 1,022,388 1,035,676 July 1,075,532 1,128,514 1,166,183 1,255,243 1,265,781 1,397,842 1,121,860 1,228,767 1,481,329 1,573,499 1,654,867 1,587,573 August 1,029,446 994,445 993,985 1,055,614 1,162,746 1,349,795 1,068,391 1,147,352 1,310,471 1,380,710 1,507,048 1,457,381 September 679,208 757,033 795,807 832,549 908,318 834,569 753,754 761,425 889,945 978,037 990,164 998,559 October 508,092 532,537 566,173 614,396 688,519 662,767 581,033 594,362 623,420 644,577 755,133 742,822 November 591,269 623,646 713,117 799,582 747,877 719,109 651,873 701,075 788,430 825,873 947,627 878,666 December 2,171,098 2,362,095 2,549,032 2,771,258 2,821,871 2,652,628 2,553,974 2,963,763 3,184,645 2,973,826 3,415,171 3,357,673 Total 14,578,983 15,466,979 16,483,979 17,841,680 18,913,138 19,631,366 16,913,338 17,676,115 19,581,415 20,046,454 21,989,020 22,000,000 3,333,088 Town of Vail Sales Tax Worksheet 2/27/2014