HomeMy WebLinkAbout2016 Colorado Grand RecapColorado Grand: September 17-18, 2016
Vail Brand Compatibility
Event Strengths & Weaknesses
Event Strengths & Weaknesses
Event Budget
Estimated Results*
Estimated Results*
Estimated Results*
Estimated Return on Investment (ROI)*
Visitor Intent to Return*
Topline Marketing Efforts
Marketing Results/Impact
Marketing Results/Impact
Community Contribution
Sustainability Efforts
Additional Information
Colorado Grand 2016 Proposed Budget FY 2016 Budget FY 2016 Actual
Lionshead Activation
Revenues:
Vail CSE Contribution $10,000.00 $10,000.00
Other Sponsors/Contributions:
Jacques Lazier/Business Sponsors $1,000.00
CO Grand Board/LH Contribution $250.00
Total Revenues:$11,250.00 $10,000.00
Expenses:
Advertising
Brochures/Programs $4,500.00 $4,500.00
Newspaper $1,000.00 $1,300.00
Television $1,000.00 $350.00
Jeremy Cliff Photography $636.20
Radio $175.00
Total Advertising Expense:$6,500.00 $6,961.20
Books $551.60
Gift Bags and Tissue $64.00
Driver Welcome Bags Total:$1,000.00 $615.60
Staff and Administration
Coordinator $1,500.00 $1,500.00
Volunteer Gift Cards In-Kind In-Kind
Staff and Administration Total:$1,500.00 $1,500.00
Music/Entertainment
Music (Band, AV Equip Rental)$1,000.00 $500.00
MC $150.00 $150.00
Kids Zone $1,000.00
Total Music/Entertainment Expense:$2,150.00 $650.00
Miscellaneous Operational Expense
Finish Line + Concourse Supplies $164.04
Finish Line Flags $88.42
Volunteer Expenses $20.74
Total Miscellaneous Operational Expense:$100.00 $273.20
Total Expenses:$11,250.00 $10,000.00
Net Income/Loss:$0.00 $0.00
Organization 2015 Totals (1989-2015)
Colorado State Patrol Family Foundation $150,000 $1,853,700
Robert Sutherland Foundation $40,000 $573,500
Additional Colorado Charities $328,069
Small Town Scholarships $40,000 $365,500
Bethel House/Pieta House $316,000
Summit County Flight For Life $15,000 $168,500
CASA of Continental Divide $12,000 $145,000
Project Challenge $116,000
Central Visitation Program $7,000 $86,500
Needlerock Family Medical Clinic $12,000 $68,000
Jackson Council on Aging $12,000 $58,000
Aging Well N. Colorado $56,500
Summit Hospital Mammography $54,000
North Park/Walden Medical Center $15,000 $51,000
Association for Community Living $50,450
Eating Disorder Foundation $9,000 $47,000
Dillon Family and Intercultural Center $7,000 $39,500
Perry Mansfield Performing Arts $10,000 $38,000
Pioneers Healthcare Foundation $13,000 $33,000
Lake City Medical Center $32,000
Salida Rotary & Senior Citizens $32,000
Jimmie Huega Center $30,000
Humane Society of Boulder Valley $10,000 $30,000
The Nature Conservancy $10,000 $28,000
North Fork Ambulance Association $21,675
League for Animals and People $4,000 $21,500
Colorado Mountain College $4,000 $21,000
Lake Dillon Arts $21,000
Meeker Pioneer Hospital $20,000
Medicine Horse Foundation $19,000
Brain Injury Foundation $18,930
Komen Breast Cancer Foundation $16,500
Hospice of St. John $16,200
Town of Walden $15,000
Friends of the Paradise Theater $15,000
Galloping Goose Historical Society $14,200
The ARC of Arapahoe & Douglas $13,500
Salida Pregancy Center $12,500
Colorado Head Injury Foundation $12,400
Battle Pass Scenic Byway $12,000 $12,000
Paonia High School $10,000
Lake County Medical Center $10,000
Town of Lake City $10,000
Salida Hospital Foundation $10,000
Rio Blanco County Historical Society $5,000 $10,000
Ridgway $9,500
Six Points Evaluation and Training $4,000 $9,000
Eagle River Watershed Council $7,500 $7,500
North Park Medical $6,000
Crested Butte Area Mountain Rescue $6,000
Colorado Farm to Table $5,000
Expand Beyond $5,000
Outdoor Mindset $5,000 $5,000
Delta County Citizens for Animals $1,000
Annual Totals $403,500 $4,974,624