HomeMy WebLinkAbout1.b. 2017 Allocations- Accounting Workbook _ 7.25.172017 Allocations- Accounting Workbook _ 7.25.17 7/26/2017
Event:2017 Dates:Start Date: 2017 Funding
Allocated RRC Survey NPS Attendance
Estimate
Total Direct Econ
Impact
Payback
Ratio
Overnight
Visitor %
Direct Econ Impact
per Attendee Day
% Staying in Paid
Lodging Avg. ADR In-state
visitation %Sample Size
1 Vail Yeti Hockey Club
Jan 6,7,13 Feb 3,4,17,18,24,25 Mar
17,18,24,25Dec1,2,15,16 6-Jan 10,000.00$ Intercept 39%10,400 1,386,169.29$ $138.62 32%$133.00 67%$388.00 58%84
2
U16 Rocky/Central Junior
Championships March 11-17, 2017 11-Mar 4,790.00$
3 Pink Vail Saturday, March 25, 2017 25-Mar 10,000.00$ Web 79%2,800 360,559.25$ $36.06 22%$130.00 36%$471.00 77%454
4 Taste of Vail April 5-8, 2017 5-Apr 40,000.00$
Intercept -
Lamb Cookoff 75%3,800 668,126.39$ $16.70 39%$176.00 59%$325.00 68%60
5 Spring Back to Vail April 14-16, 2017 14-Apr 30,000.00$
Intercept
(concert only)27%4,000 308,315.06$ $2.37 32%$77.00 45%$306.00 70%68
6
Skate Vail's "Melee in the
Mountains"Saturday, April 29, 2017 29-Apr 12,000.00$ Web 71%600 70,415.33$ $5.87 50%$120.00 84%$119.00 96%72
7 Vail Whitewater Series May 9, 16, 23, 30, June 6 9-May 6,000.00$
8 GoPro Mountain Games June 8 - 11, 2017 8-Jun 90,000.00$
Data provided
by VVF
9 Vail Craft Beer Classic June 15-18, 2017 15-Jun 60,000.00$ Intercept 53%1,400 213,892.09$ $3.56 72%$156.00 67%$354.00 81%31
10 King of the Mountain Volleyball June 16-18, 2017 16-Jun 15,000.00$ Web 33%4,100 773,623.20$ $51.57 88%$187.00 59%$250.00 93%165
11 Vail Farmers Market & Art Show June 18 - October 1, 2017 18-Jun 35,000.00$ Use 2016 data
12 Vail Arts Festival June 23 - 25, 2017 23-Jun 8,000.00$
13 Vail Family Fun Fest June 24, July 1, 8, 15, 22, 29 & Aug 5 24-Jun 20,000.00$ Intercept
14 Vail Lacrosse Shootout June 25 - July 4, 2017 25-Jun 15,000.00$ Web
15 Vail Summer Bluegrass Series June 28, July 5, July 12, & July 19 28-Jun 50,000.00$ Intercept
16
Vail Farmers Market - Farm to
Table Dinners June 30, July 14, August 4 30-Jun 9,000.00$ Web
17 Vail America Days Monday, July 4, 2016 4-Jul 65,000.00$
18
Prep Baseball Reports West
Championships July 20-23, 2017 20-Jul 10,000.00$ Web
19
Kick It 3v3 National Soccer
Championship July 28-30, 2017 28-Jul 40,000.00$ Web
20 Vail Kids Adventure Games August 9-13, 2017 9-Aug 42,500.00$ Web
21 Gourmet on Gore September 1-4, 2017 1-Sep 60,000.00$ Intercept
22 Vail Oktoberfest
LH: September 8-10 and VV:
September 15-17 8-Sep 60,000.00$ Use 2016 data
23
Vail Automotive Classic/Vail
Village Car Show & Evening
Social Sunday, September 10, 2017 10-Sep 6,000.00$
24
Taste of Vail: Southern
Hemisphere Fall Tasting September 21-24, 2017 21-Sep 14,000.00$ Web
25 Slow Fashion Vail September 22-24, 2017 22-Sep 5,000.00$ Intercept
26
Vail Beaver Creek Restaurant
Week September 29 - October 8,2017 29-Sep 10,000.00$
27 Outlier Offroad Festival September 30 - Oct 1, 2017 30-Sep 25,000.00$ Web
28 Vail Valley Soccer Cup October 6-8, 2017 6-Oct 10,000.00$ Web
29 Vail Snow Daze December 8-10, 2017 8-Dec 40,000.00$ Use 2016 data
30 Vail Holidays December 10, 17-31, 2017 10-Dec 25,000.00$
AVE>54%3,871 540,157.23$ 36.39$ 48%139.86$ 60%316.14$ 78%133
MEDIAN>53%3,800 360,559.25$ 16.70$ 39%133.00$ 59%325.00$ 77%72
TOTAL>27,100 3,781,100.61$
Event:2017 Dates:Start Date: 2017 Funding
Allocated RRC Survey NPS Attendance
Estimate
Total Direct Econ
Impact
Payback
Ratio
Overnight
Visitor %
Direct Econ Impact
per Attendee Day
% Staying in Paid
Lodging Avg. ADR In-state
visitation %Sample Size
1 Vail Centre 2017 1-Jan $58,500.00 Web
2 Vail Symposium 2017 1-Jan $35,000.00 Web 65%1400 59,330.27$ $1.70 3%44.00$ 50%268.00$ 86%131
3
Community Art Events for the
Town of Vail 2017 1-Jan $10,000.00 Web
4 Vail Veterans Program January 22-26, March 5-10 22-Jan $18,000.00
5
Starting Hearts: All You Need Is
Heart Event February 1-Feb $6,000.00
6 Vertical Express 2/18/2017 18-Feb $4,000.00
7
Betty Ford Alpine Gardens
Programming April - October, 2017 1-Apr $15,000.00 Web
8 Global Solutions Forum October 1-Oct $5,000.00 Use 2016 data
AVE>65%1,400$ 59,330.27$ 1.70$ 3%44.00$ 50%268.00$ 86%131
MEDIAN>65%1,400 59,330.27$ 1.70$ 3%44.00$ 50%268.00$ 86%131
TOTAL>1,400 59,330.27$
Event:2017 Dates:Start Date: 2017 Funding
Allocated RRC Survey NPS Attendance
Estimate
Total Direct Econ
Impact
Payback
Ratio
Overnight
Visitor %
Direct Econ Impact
per Attendee Day
% Staying in Paid
Lodging Avg. ADR In-state
visitation %Sample Size
1 Burton USO February 27 - March 5, 2017 27-Feb $0.00
Web &
Intercept 66%22,200 3,929,764.53$ $9.73 47%$177.00 64%$395.00 59%303
2 Vail Jazz Festival June 9 - September 4, 2017 9-Jun $25,466.68 Use 2016 data
3 Hot Summer Nights
6/20, 6/27, 7/11, 7/18, 7/25, 8/15,
8/22 20-Jun $18,425.00 Use 2016 data
4 Bravo! Vail Valley Music Festival June 22 - August 3, 2017 22-Jun $173,302.87 Use 2016 data
5 National Repertory Orchestra 12-Jul 12-Jul $0.00
6 Vail International Dance Festival July 29 - August 12, 2017 29-Jul $16,647.08 Use 2016 data
AVE>66%22,200 3,929,764.53$ 9.73$ 47%177.00$ 64%395.00$ 59%303
MEDIAN>66%22,200 3,929,764.53$ 9.73$ 47%177.00$ 64%395.00$ 59%303
TOTAL>22,200 3,929,764.53$
ALL EVENTS
AVERAGE or
TOTAL>62%9,157 7,770,195.41$ 15.94$ 33%120.29$ 58%326.38$ 74%189
Definitions:
CRC & Council
Events only AVE
or TOTAL 59.9%49,300 7,710,865.14$ 23.06$ 47.4%158.43$ 61.8%355.57$ 68.3%218
NPS
Direct Economic Impact
Economic Impact Payback
Ratio
Direct Economic Impact
Per Attendee Day
Event attendance formula
x Per capita daily spending of event attendees in TOV
x Ratio of days in Vail to days attended event (1, except for overnight visitors staying in TOV)
x Importance of event in driving decision to visit TOV (0-100%)
= Total economic impact in TOV
Economic impact divided by TOV funding received
Direct economic impact per attendee day: Equals Direct Economic Impact of event divided by Attendee-Days at event. Alternatively, equals the following, measured as an average across all event attendees responding to a given event
survey: Per capita daily spending of event attendee in TOV * Ratio of days in Vail to days attended event (1, except for overnight visitors staying in Vail) * Importance of the event in driving the decision to visit TOV (0-100%).
2017 Survey Results - Education & Enrichment Events
2017 Survey Results - Community, Recreation & Cultural Events
2017 Survey Results - Council Funded
Calculate your Net Promoter Score (NPS) based on responses to the question, How likely would you be to recommend this event to a friend or family member?, using a 0-10 scale where 0=not at all likely, 5=neutral, and 10=extremely
likely.
Respondents are grouped as follows:
Promoters (score 9-10) are loyal enthusiasts who will keep buying and refer others, fueling growth.
Passives (score 7-8) are satisfied but unenthusiastic customers who are vulnerable to competitive offerings.
Detractors (score 0-6) are unhappy customers who can damage your brand and impede growth through negative word-of-mouth.