HomeMy WebLinkAbout14. 2018 VLMD Operating Plan and Budget 091917
To: Vail Local Marketing District
From: Vail Local Marketing District Advisory Council
Date: September 19, 2017
Subject: Vail Local Marketing District 2018 Operating Plan and Budget
I. BACKGROUND
The mission of the Vail Local Marketing District is to market and promote Vail to attract
overnight destination guests primarily during the May – October time frame, creating
economic vitality by increasing both the visitor base and sales tax revenues. To date,
2017 summer results show a mix in sales tax performance, with a decrease in May and
increases in June and July as compared to the same time period in 2016.
The overarching goal is to strengthen Vail’s position as a year-round destination that
appeals to a broad audience by elevating the summer brand position.
The marketing objectives outlined in the VLMD operating plan are:
Continue the momentum and build on the powerful leadership position of the year-round
Vail brand in order to:
• Increase May – October occupancy
• Increase sales tax revenue
• Increase group occupancy
• Optimize visitor mix
• Monitor net promoter score (due to new methodology)
• Increase consideration percentage as measured by Burke
II. BUDGET DETAIL
Budgeted revenue from lodging tax collections is proposed at $3,200,000 for 2018. The
assumptions for this projection are conservative and consistent with the town’s
expected sales tax revenue for 2018. Proposed budgeted expenditures are $3,400,000
for 2018 programs. This is a $350,000 decrease from 2017 budgeted expenditures
when $500,000 of fund balance was utilized. However, this is a $240,000 increase
from 2016 expenditures. The 2018 ending fund balance is projected to be $943,733,
which is 30% of annual revenues, and within Council’s directive of 25% of annual
revenues.
The following shifts are recommended from the 2017 budget to the 2018
budget to address recent successes and opportunities and to achieve the outlined
marketing objectives:
o Keep Vail in the leadership position and maintain our competitive edge
among other mountain destinations
o Increase our ability to be in market longer and during key timeframes
o Allow us to reach more of our target personas nationally, within
destination markets and in the Front Range
o Increase the momentum for reaching annual and 5-year goals
• Destination budget decreases 2% by realizing a savings in Search Engine
Marketing and increased overall digital media efficiencies
• International budget decreases 6% with the elimination of the Panama market
• Front Range budget decreases 16% with increased digital media efficiencies
and elimination of some traditional sources
• Groups and Meetings budget increases slightly to provide additional sales
efforts as well as targeted partnerships
• PR budget decreases 26% with savings in fees due to reduced scope and the
elimination of Panama
• Research budget decreases 38% to reflect that there is no Burke Brand
Research study in 2018, it is every other year
• Web/email marketing/social media increases 13% in order to provide more
content and social efforts
• Photography/video decreases 39% since a significant investment was made in
2017 to build the video assets and photo archives
• Branding/production decreases 13% since the new brand marketing was
executed in 2016 and production in 2017 so realizing a savings in fees and
production costs due to reduced scope of work
• Professional Fees decrease 2% commensurate with the reduction in scope of
work at the new budget level
• Special event funding, no budget for this 2018 line item because no event has
been identified. Should an opportunity arise, dollars from the fund balance would
be utilized.
The budgetary changes outlined above reflect the goal of shifting dollars to optimize the
visitor mix of destination, front range and international travelers; to drive revenue by
focusing on the core audience while broadening and increasing relevancy with a
younger demographic; to maximize off peak, mid-week and shoulder seasons and to
increase awareness of Vail as a group and meeting destination and drive quality leads
to the lodging community through additional outreach and programs in 2018.
III. ACTION REQUESTED OF VAIL LOCAL MARKETING DISTRICT
VLMDAC recommends that the Vail Local Marketing District approve the 2018
Operating Plan and budget of $3,400,000.
Town of Vail Page 2
Vail Local Marketing District
2018 Proposed Budget
2
2016 2017 2018
Actual Budget Budget
Income
Lodging Tax 3,198,625 3,300,000 3,200,000
Interest Income 1,722 2,000 2,000
Total Income 3,200,347 3,302,000 3,202,000
Expense
Destination 1,032,293 1,285,500 1,182,548
International 180,704 241,000 235,052
Front Range 247,368 264,000 222,000
Groups and Meetings 700,248 752,965 756,375
Public Relations Expenses 101,693 115,000 85,200
Content/Influencer Strategy - - 100,000
Photography / Video 152,180 185,000 112,000
Research 71,966 136,088 84,365
Web Site 45,000 104,000 50,000
Admin Miscellaneous 4,991 7,487 8,000
Email Marketing 6,500 6,500 6,500
Branding 202,289 110,000 98,000
Professional Fees
Vail App - - 35,000
Legal and Accounting 22,000 25,000 25,000
Advertising 50,741 58,000 48,000
Advertising Agent Fees 45,000 45,000 45,000
Marketing Coordination-TOV 90,000 95,000 95,000
Marketing Coordination-VVP 40,000 40,000 40,000
Professional Fees - MYPR 125,589 132,460 124,960
Ft Range Promotion Fees 22,000 22,000 22,000
Total Professional Fees 395,330 417,460 434,960
Special Event Funding
Special Event Funding 21,250 100,000 -
Pro-Cycling Challenge - - -
Event Liason - 25,000 25,000
Total Special Events 21,250 125,000 25,000
Total Expense 3,161,811 3,750,000 3,400,000
Net Income 38,536 (448,000) (198,000)
Beginning Fund Balance 1,552,198 1,590,733 1,142,733
Ending Fund Balance 1,590,733 1,142,733 944,733
%age Fund Balance (25% required)50%35%30%
VAIL LOCAL MARKETING DISTRICT
2018 OPERATING PLAN & BUDGET
SEPTEMBER 19, 2017
•Creative Review
•Goals & Results
•Insights & Trends
•VLMD 2018 Budget, Strategy & Operating Plan
•Discussion/Questions
AGENDA /
•Sample videos to feature
2017 CREATIVE /
GOALS & RESULTS
VLMDAC OVERARCHING GOAL /
STRENGTHEN VAIL’S POSITION AS A YEAR-ROUND DESTINATION
THAT APPEALS TO A BROAD AUDIENCE, BY ELEVATING THE SUMMER
BRAND POSITION.
VLMDAC MARKETING OBJECTIVES /
CONTINUE THE MOMENTUM AND BUILD ON THE POWERFUL LEADERSHIP
POSITION OF THE YEAR-ROUND VAIL BRAND.
•INCREASE SALES TAX REVENUE
•INCREASE MAY-OCTOBER OCCUPANCY
•INCREASE GROUP OCCUPANCY
•OPTIMIZE VISITOR MIX
•POSITIVELY IMPACT NET PROMOTER SCORE
•INCREASE CONSIDERATION PERCENTAGE AS
MEASURED BY BURKE
2017 OVERVIEW /BUDGET
Drive
Overnight &
Out-of-state
Visitation
Mkt Production
Branding
Research
2017 Budget: $3.750 Million
27%
73%
Destination
FR Overnight
International
Web/CRM/Social
Public Relations
Groups
47%
10%
8%
27%
4%
4%
Digital
Social
Traditional
PR
46%
7%
7%
40%
2017 NEW APPROACH & INCREMENTAL $500K /
•A ONE-TIME INCREMENTAL BUDGET OF $500K WAS ALLOCATED ACROSS KEY INITIATIVES
•SHIFTED STRATEGIC APPROACH FROM A GEOGRAPHIC AND FUNCTIONAL FOCUS TO A
CONSUMER BASED FOCUS (DYNAMIC FAMILIES/ACTIVE PROFESSIONALS/SUPER
BOOMERS).
•NEW STRATEGIC APPROACH BUILDS INTEGRATED TACTICS AROUND PERSONAS IN ORDER
TO BETTER ACCOUNT FOR TRAVEL MOTIVATIONS & BEHAVIORS, AS WELL AS MEDIA
CONSUMPTION BEHAVIORS.
•ALLOWS US TO BECOME HYPER-TARGETED TO PERSONAS IN DIGITAL AND TRADITIONAL
MEDIA, WITH INCREASED EFFICIENCY OF DOLLARS AND MESSAGING.
•PRIORITIZE HIGH QUALITY PLACEMENTS AND EXECUTIONS THAT WERE PROVEN IN 2016 TO
YIELD BEST ENGAGEMENT AND CONSIDERATION OF VAIL.
•CONTINUES TO BUILD THE MOMENTUM FOR REACHING ANNUAL AND 5-YEAR GOALS.
•ALIGNS WITH VAIL MARKETING WINTER STRATEGIC APPROACH
2017 NEW APPROACH & INCREMENTAL $500K / HOW DID IT WORK
30%
budget
increase in
digital
224%
increase in
digital video
impressions
2X digital
video views
+71%
Content
Impressions
38% budget
increase in
traditional
media
70% increase in
traditional media
top funnel
impressions
Expansion into
addressable TV
with data driven
one to one
targeting (and
included
Chicago)
9% budget
increase in PR
More than 1M
static
impressions
and story
views through
the influencer
program
7% budget
increase in
Groups
Increased CVENT
engagement
resulted in 18.6%
increase in leads
and 21% increase
in room nights
generated
39% budget
increase in
photo/video
Accomplished
professional
brand
photo/video
shoots speaking
directly to
personas
GOALS AND RESULTS TO DATE /
2016 Results 2017 Goals 2017 Results 2018 Goals 5 year Goals
Sales Tax May - Oct. +7% May - Oct +3% May - 1%; June +3.3% May - Oct. +3% Overall +15%
DestiMetrics/ Occupancy
May - Oct. +5%
(49% overall) May - Oct +2% May - Oct. +.43% May - Oct. +2% Overall +10%
Group Occupancy 30% 4% 6% 4% 20%
Out of State Overnight
Visits 49% of mix 60% of mix 49% of mix 60% of mix 65% of mix
International Visits 5% of mix 11% of mix 6% of mix 11% of mix 15% of mix
In State Visits 25% of mix 20% of mix 24% of mix 20% of mix 20 - 25% of mix
Consideration measure in 2017 55% in 2015 results in October 2% increase 5 - 8% increase
Net Promoter Score 80 84 in 2015
84 mid summer
(intercept only) 83-84 84-85
5 YEAR RESULTS TO DATE /
2014 Baseline
2015
Results 2016 Results 2017 Goals
2017 Results
YTD 2018 Goals 5 year Goals
2014-2016
Results
Sales Tax $7M
May - Oct +
8%
May - Oct.
+7%
May - Oct
+3%
May - 1%;
June +3.3%
May - Oct.
+3% Overall +15% +15%
DestiMetrics/Occupancy
43% occupancy
May - Oct
May - Oct -
1%
May - Oct.
+5%
May - Oct
+2%
May - Oct.
+.43%
May - Oct.
+2% Overall +10% +6%
Group Occupancy
8,570 room
nights down 15% up 30% up 4% up 6% grow 4% grow 20% +15%
Out of State Overnight
Visits 55% of mix 58% of mix 49% of mix 60% of mix 49% of mix 60% of mix 65% of mix 54%
International Visits 9% of mix 9% of mix 5% of mix 11% of mix 6% of mix 11% of mix 15% of mix 7%
In State Visits 19% of mix 19% of mix 25% of mix 20% of mix 24% of mix 20% of mix 20 - 25% of mix 22%
Consideration NA 55% 55% in 2015 55% in 2015
results in
October 2% increase 5 - 8% increase 55%
Net Promoter Score 75 84 80 83-85
84 mid
summer
(intercept only) 83-84 84-85 82
INSIGHTS & TRENDS
2018 INSIGHTS /
•Net promoter scores (NPS) are strong in general
•Geographic origins remain similar to those observed in past
years
–International is our top out-of-state market (6%)
–Mexico is a top out of state market for first time
•30% of respondents are on their first visit to Vail
•More direct bookings at the expense of OTA bookings
•30% of overnight stays are 1 or 2 nights
•Recommendations are cited from friends/family, Google
searches, and review sites and destination sites
2018 INSIGHTS /
Each audience has a unique source of travel inspiration
and influence
Mobile’s influence on travel
continues to grow
Visual information is on the rise and a
key part of all parts of the travelers
decision making process
2018 INSIGHTS /
•80% of Gen Zs and 74% of Millennials report that social media
influences their shopping habits
•76% of consumers believe the content
people share is more honest than
advertising
•Millennials are particularly receptive to user-generated content
over traditional marketing
•54% of female consumers purchased a product/service after
seeing it recommended by an influencer
2018 OPERATING PLAN, STRATEGIES &
BUDGET
•Strengthen Vail’s position as a year-round destination
by unifying the brand message in winter and summer
•Leverage Summer research to increase
consideration
•Focus on core audience while broadening and
increasing relevancy with younger demographic
•Maximize off peak, mid-week and shoulder seasons
•Increase Customer Relationship capacity to maintain
repeat guests and re-engage lapsed guests
2018 STRATEGIES /
•Optimize mix to drive revenue: Percent of Destination, Front Range Overnight and
International (Mexico/Latin American) guests
•NEW - Develop Content Marketing plan to provide new ways to reach consumers
with key Vail messages
•Increase awareness of Vail as a group & meeting destination and to drive quality
leads to the lodging community
•Support EGE flights with targeted and integrated efforts in flight markets
•Leverage summer events and identify new events to build overnight guests and
mid week traffic
2018 STRATEGIES /
•I-70 Vail Underpass will be completed 2017 ski season and will relieve congestion
along frontage roads and roundabouts.
•Expanded summer bus service to continue, servicing East Vail, Vail Golf Course
and Sandstone neighborhoods
•New accommodations: Hotel Talisa, The Lion, Doubletree Hotel
•New restaurants/retailers
•New/expanded events: Taste of Vail Fall Food & Wine Discovery, Craft Beer
Festival
•Continued expansion of Vail Epic Discovery
2018 WHAT’S NEW / SUMMER
BUDGET
Drive
Overnight &
Out-of-state
Visitation
2018 Budget: $3.4 Million ($350,000 REDUCTION YOY)
79%
Destination
FR Overnight
International
Web/CRM/Social
Public Relations
Groups
47%
8%
8%
28%
3%
5%
Digital
Content
Traditional
PR
44%
6%
2%
43%
2018 OVERVIEW / BUDGET
Mkt Production
Branding
Research
21%
Other 5%
2018 VS. 2017 BUDGET COMPARISON
Budget by Category
2018
BUDGET
% of
Budget
2017
Budget
% of
Budget
2018 vs. 2017
%Change
2016
BUDGET
% of
Budget
2018 vs. 2016
%Change
Destination Efforts $ 1,257,348 37% $1,285,500 34% -2% $1,119,000 34% 12%
Front Range $ 222,000 7% $264,000 7% -16% $225,000 7% -1%
International $ 226,552 7% $241,000 6% -6% $220,000 7% 3%
Branding/Production $ 146,000 4% $168,000 4% -13% $110,000 3% 33%
Groups $ 756,375 22% $752,965 20% 0% $702,500 22% 8%
PR $ 85,200 3% $115,000 3% -26% $103,000 3% -17%
Research $ 84,365 2% $136,088 4% -38% $74,000 2% 14%
Photo/Video $ 112,000 3% $185,000 5% -39% $124,000 4% -10%
Web/Email/Social $ 125,200 4% $110,500 3% 13% $101,500 3% 23%
Professional Fees/Admin $ 359,960 11% $366,947 10% -2% $351,460 11% 2%
Event Support $ 25,000 1% $125,000 3% -80% $120,000 4% -79%
TOTALS $ 3,400,000 $3,750,000 -9% $3,250,460 5%
2018 BUDGET SHIFTS
•ADDING:
•New content/influencer strategy
•Vail app maintenance and expansion
•Group PlanIt initiative
•ADJUSTING:
•Savings in professional fees with efficiencies and reduced scopes of work
•Right sizing all addressable TV markets, resulting in the reduction in spend
•Reduction in TV/video productions and asset gathering; focus on capitalizing on
2017 video and photo efforts
•Reduction in research with off-year of Burke Brand research
•Shift Cactus agency fees by maintaining current “For Those Who” creative
platform with refreshed executions showcasing new photography, video and
headlines. Savings will be used to support new initiatives
2018 BUDGET SHIFTS
•ELIMINATING:
•Front Range print - Destination print Official State Vacation Guide participation
(will still maintain presence with Lodging co-op)
•Front Range TV brand messaging (will keep Event TV that includes some
branding)
•Special Event line item – No budget for this 2018 line item because no event has
been identified. Should an opportunity arise, dollars from the fund balance would
be utilized.
QUESTIONS?
THANK YOU!!
APPENDIX
PERSONAS /
Dynamic Families Active Professionals Super Boomers
MEDIA TARGET AUDIENCES / ?DO WE NEED THIS HERE?
National Audience
Dynamic Families Active Professionals Super Boomers
Definition Adults overnight
past summer trip
to CO, UT, NM
National: HHI
$200K+
Adults 35-54 with
children, overnight past
summer trip to CO, UT,
NM
Destination (Houston,
Dallas, Chicago): HHI
$100K+
Denver: HHI $75K+
Adults 25-35 without
children, overnight
past summer trip to
CO, UT, NM
Destination (Houston,
Dallas, Chicago): HHI
$100K+
Denver: HHI $75K+
Adults 55-65,
overnight past trip to
CO, NM, UT
Destination (Houston,
Dallas, Chicago): HHI
$100K+
Denver: HHI $75K+
Dynamic Families Active Professionals Super Boomers
Travel
Motivations
-I want to spend lots of time with my
family
-I’m looking for a kid-friendly
adventure, something the whole
family can enjoy
-I hope I can get some time in to just
rest and relax
-Adventure and sightseeing are at the
top of my list
-I’m not in the office, so it’s time to
play
-Vacation is also my break; when I’m
not playing, I’m ready to kick back
and relax
-Rest and relaxation are my number
1 vacation goals
-I’m ready to get out of the city and
spend time in nature
-I plan to do lots of sightseeing
Buying
Behavior
-When I find a travel destination/brand
I like and trust, I stick to it
-I buy based on quality, not price
-I support destinations/brands that
reflect my style
-I research a lot and read reviews
before I invest in a trip
-If it’s a travel destination/brand I
trust, I’ll buy it even if it’s slightly
more expensive
-I support destinations/brands that
reflect my style
-I buy based on quality, not price
-I buy based on quality, not price.
-If I trust the brand, I’ll buy a
product even if it’s slightly more
expensive.
-It’s important to me that
salespeople be knowledgeable
about the products/brands
TRAVEL MOTIVATIONS AND BUYING BEHAVIOR / ?NEED THIS HERE?
2018 SPEND AND TACTICS BY AUDIENCE OVERVIEW /
Video Display
Banner
Social Native
Display
Addressable
Cable TV
Advanced
Linear Cable
OOH
Destination - Dynamic
Families
x x x x
Front Range – Dynamic
Families
x x x x x
Destination – Super
Boomers
x x x x x
Front Range – Super
Boomers
x x x x x x
Destination – Act
Professionals
x x x
Front Range – Act
Professionals
x x x x x
Destination – All audiences Families
only
Families
only
Families
only
Front Range – All
audiences
x
2018 DIGITAL MEDIA STRATEGY /
•DIGITAL MEDIA WILL DRIVE DESTINATION INTEREST ACROSS AUDIENCE
SEGMENTS BY BRINGING VAIL TO LIFE ACROSS ENGAGING AND IMMERSIVE
MEDIA EXPERIENCES.
Continued
investment in video,
consider new
formats such as 360
Expanded use of social
media to promote and
support influencer content
as well as campaign assets
Introduce native
display and content
marketing as new
tactics for 2018
2018 VAIL SUMMER SOCIAL, WEB & EMAIL / STRATEGIES
WEB
•Responsive Website Integration
•Leverage new interface & content functionality to present a fully integrated summer web
experience, year-round
EMAIL
•Expand and reimagine summer email campaigns with VR learnings and targetability
enhancements (messaging beyond the summer preference list)
•Utilize the full breadth of dynamic sending and increased personalization capabilities – Note:
Phased innovations & investments from VR
SOCIAL
•Increase focus on Video related postings, supported by investments in “Boosting” content to
maximize reach
•Capitalize on the evolving content strategy to maximize reach against a new audience, while
improving engagement and loyalty of existing followers
2018 Budget – Proposing a -1.5% reduction in budget gained from operational efficiencies in
web/email. Proposing incremental $1.2K investment to support “boosting” campaign to increase
reach against new guests.
2018 TRADITIONAL MEDIA / DESTINATION STRATEGY
•Eliminate the OSVG Print buy with the CTO (covered by lodging co-op/PR)
•Right-sizing all markets (Chicago, Houston, Dallas) and personas in addressable TV
and advanced zoned cable
•Extend flight time with no hiatus
2018 Budget Implications: Reduces Traditional media destination budget by 20.8%
2018 TRADITIONAL MEDIA / DESTINATION STRATEGY
•Recommendation: Data Driven TV is the cornerstone of our
recommendation, as we have the ability to target spots as never before
(much like online).
2018 TRADITIONAL MEDIA / FRONT RANGE STRATEGY
•Maintain Out Of Home Summer/Brand messages
•Focus on summer events/lodging/mid-week TV messaging through Addressable
Cable, Advanced Linear Cable
•Add Video on Demand across all personas to increase exposure to coincide with
summer viewing habits
•Include Active Professionals within the Addressable Cable approach
•With high Front Range brand awareness and recognition, remove Brand TV & Print
(Denver Post and 5280)
2018 Budget Implications: By eliminating Brand TV and print messages, we reduce
the budget by 17%
2018 DOMESTIC PUBLIC RELATIONS / STRATEGY
•In-Market Media Visits
•Continue to focus on NYC and Chicago while rotating in a third market
•Continue smaller group activities and one-on-one meetings in the Front Range
•Media Visits
•Mix of individual and group
•Timing focused on early and late summer
•Community Relations
•Continue to grow restaurant, lodging and activity partners
•Media Center
•Enhancements to support new website design
•Drive more visits to and expand content on the summer media center
2018 Budget – cut expenses 12% by eliminating winter cross sell budget and tightening
spending in admin and in-market trips. NOT loosing key tactics. Shifting $16K in
expenses and $7500 in fees to collective content/influencer program.
2018 INTERNATIONAL PUBLIC RELATIONS / STRATEGY
•Mexico
•Continue to refine the Mexico City media mission
•Media Visits
•Explore opportunities to possibly split the group in two to cover early
summer and the Vail Dance Festival – tie with Dance MX
•Panama
•MYPR will not be involved in the Panama mission
2018 Budget – Cut fees by 30% removing Panama.
2018 INTERNATIONAL MARKETING / STRATEGY
DANCE FEST
•Reimagine event format and pulling up a dance master class during the
summer to capture a larger audience of high end families
OPTIMIZING EXISTING EFFORTS :
•Golf - continue Vail Summer presence at top Mexican golf clubs and events all
through the year.
•Camps - Kids camps both day and overnight (through two top companies
dedicated to high end families kids ‘summer programs)
NEW OPPORTUNITIES:
•Running – Host a 10K , triathlon or well-designed race for Mexicans to align
with their personal health goals and training regiment.
2018 Budget – Eliminating efforts against Panama due to limited opportunity, resulting
in a 13% budget decrease (4% net decrease accounting for reallocation to International
PR and still 10% above 2016 levels)
2018 GROUP SALES / STRATEGY
–Convention PlanIt
•ConventionPlanit.com is an advertising distribution channel to increase group
business. Meeting planners have free access to marketplace listings, RFP
sourcing tools, and industry information when they’re buying.
–Event Hosting Fees
•Governor’s Conference on Tourism, Future Business Leaders of America,
Colorado Bar Association, baseball event (tentative), etc
–Industry Group Engagement (expanded presence)
•Destination Colorado, Meeting Planners International (MPI), Colorado Society
of Association Executives (CSAE), American Society of Association
Executives (ASAE), Financial & Insurance Conference Planners (FICP), etc.
2018 Budget – Minor shifts in tactical budget items and addition of
ConventionPlanIt.com (Request for Proposal) tool to increase new lead generation
resulting in a flat budget.
2018 VAIL APP SUPPORT
•Town of Vail database, research interactive map, new lodging platform and guest
service enhancement
Budget Implications: New allocation of $35,000 investment from VLMDAC
RESEARCH / DESTIMETRICS
Same scope of work as 2017
•Reservation Activity Reports
•Daily Occupancy Reports (including mid-month updates)
•Guest Profiler
•Hotel v Condo breakout
•Group v Leisure breakout
•Event overlays (including industry wide)
•Comp set reports
Budget Implications: Flat YOY with same reports
RESEARCH / SUMMER INTERCEPT STUDY
RRC Associates summer guest intercept study
•Short Intercept Study (approximately 1,500)
•Web Follow Up Study (approximately 400)
•Mid-season & end of season reports
Budget Implications: Flat YOY with same reports/scope