Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
08. CSE History of Funding 2018
CSE History of Funding 2018 10/5/2018 1 of 3 YEAR:2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Lifetime Funding Event Funds Available:565,000$ 565,000$ 590,000$ 650,000$ 798,000$ 765,250$ 841,810$ 839,000$ 836,810$ 836,810$ 827,807$ 843,300$ 806,000$ 829,000$ 837,290$ 837,290$ 12,268,367$ One-time only allocation approved by Council 85,000$ 50,000$ 135,000$ Education & Enrighment (earmarked by Council) 90,000$ 91,800$ 150,000$ 151,500$ 151,500$ 634,800$ ***TOV Council: Designated Fireworks funding for America Days and Vail Holidaze 50,000$ 51,500$ 52,015$ 52,015$ 205,530$ Rollover from Previous Year:11,026$ -$ 11,026$ 6,000$ 6,000$ 12,000$ Lionshead Construction Mitigation Funds:16,000$ 16,000$ Total Funds Available (include Admin and One-time Council Funding): 565,000$ 576,026$ 596,000$ 672,000$ 798,000$ 816,750$ 841,810$ 841,810$ 836,810$ 861,810$ 996,800$ 1,001,800$ 1,020,836$ 1,086,300$ 1,097,163$ 1,097,163$ 13,282,723$ 1 Go Pro Summer Mountain Games (prior to 2013 Teva Games) $ 75,000 $ 65,000 $ 65,000 $ 78,750 $ 90,000 $ 93,575 $ 85,000 $ 80,000 $ 70,000 $ 60,000 $ 100,000 $ 100,000 $ 85,000 $ 85,000 $ 90,000 $ 84,790 $ 1,307,115 $ 81,695 $ 84,895 2 Vail America Days*** $ 25,000 $ 40,000 $ 56,000 $ 48,250 $ 50,000 $ 50,235 $ 52,000 $ 50,000 $ 50,000 $ 65,000 $ 40,000 $ 77,500 $ 65,000 $ 65,000 $ 65,000 $ 70,000 $ 868,985 $ 54,312 $ 51,118 3 Vail Craft Beer Classic $ 68,000 $ 68,000 $ 136,000 $ 68,000 $ 68,000 4 Gourmet on Gore $ 25,000 $ - $ 40,000 $ 44,325 $ 54,000 $ 50,000 $ 60,000 $ 55,000 $ 50,000 $ 45,000 $ 45,000 $ 55,000 $ 60,000 $ 60,000 $ 643,325 $ 45,952 $ 50,000 5 Oktoberfest/Highline Sports $ 60,000 $ 65,000 $ 80,000 $ 80,000 $ 81,263 $ 66,000 $ 55,000 $ 55,000 $ 50,000 $ 45,000 $ 42,500 $ 45,000 $ 55,000 $ 60,000 $ 60,000 $ 899,763 $ 59,984 $ 60,000 6 Desginated funding for Fireworks ($32K America Days, $18K Vail Holidays) $ 50,000 $ 51,500 $ 52,015 $ 52,015 $ 205,530 $ 51,383 $ 51,758 7 Vail Summer Bluegrass Concert Series $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 250,000 $ 50,000 $ 50,000 8 Taste of Vail/Winter $ 5,000 $ 5,000 $ 5,000 $ 10,000 $ 9,850 $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 30,000 $ 37,500 $ 35,000 $ 30,000 $ 40,000 $ 45,000 $ 332,350 $ 22,157 $ 20,000 9 Vail Leadership Institute: Applied Learning Series (Vail Centre) $ 7,360 $ 15,000 $ 56,000 $ 58,500 $ 45,000 $ 181,860 $ 36,372 $ 45,000 10 Kids Adventure Games∙Vail (formerly Vail Kids Adventure Race) $ 5,000 $ 5,000 $ 25,000 $ 35,300 $ 44,500 $ 40,000 $ 42,500 $ 40,000 $ 237,300 $ 29,663 $ 37,650 11 Vail Farmers' Market (Sundays) $ 15,500 $ 50,000 $ 54,175 $ 56,000 $ 48,000 $ 44,000 $ 34,000 $ 35,000 $ 35,000 $ 35,000 $ 35,000 $ 35,000 $ 35,000 $ 511,675 $ 39,360 $ 35,000 12 Vail Symposium $ 25,000 $ 37,500 $ 35,000 $ 35,000 $ 35,000 $ 35,000 $ 202,500 $ 33,750 $ 35,000 13 Kick-It 3v3 Soccer Tour (National vs. regional event beginning 2015) $ - $ - $ 25,000 $ 25,000 $ 30,000 $ 30,000 $ 35,000 $ 35,000 $ 35,000 $ 35,240 $ 40,000 $ 40,000 $ 55,000 $ 40,000 $ 40,000 $ 30,000 $ 495,240 $ 30,953 $ 35,000 14 Spring Back to Vail $ 32,500 $ 40,000 $ 40,000 $ 50,000 $ 65,000 $ 73,875 $ 70,000 $ 55,000 $ 45,000 $ 34,000 $ 37,500 $ 35,000 $ 40,000 $ 25,000 $ 30,000 $ 30,000 $ 702,875 $ 43,930 $ 40,000 15 Vail Snow Days (& Vail Holidays in 2011 only) $ 35,000 $ 55,000 $ 64,025 $ 55,000 $ 53,000 $ 128,000 $ 50,000 $ 50,000 $ 45,000 $ 40,000 $ 40,000 $ 40,000 $ 30,000 $ 685,025 $ 52,694 $ 50,000 16 Vail Holidaze***/Holidays $ 50,000 $ 77,100 $ 55,000 $ 36,000 $ 24,000 $ 25,000 $ 26,000 $ 293,100 $ 41,871 $ 36,000 17 Vail Outlier MTB Festival $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 100,000 $ 25,000 $ 25,000 18 Taste of Vail: Fall Food & Wine Classic $ 14,000 $ 20,000 $ 34,000 $ 17,000 $ 17,000 19 Vail Veteran's Program $ 13,800 $ 18,000 $ 18,000 $ 18,000 $ 67,800 $ 16,950 $ 18,000 20 Legacy Fighting Alliance $ 17,500 $ 17,500 $ 17,500 $ 17,500 21 Betty Ford Alpine Gardens Programming $ 15,000 $ 15,000 $ 15,000 $ 45,000 $ 15,000 $ 15,000 22 TEDx Vail $ 15,000 $ 15,000 $ 15,000 $ 15,000 23 Vail Kids Adventure Club ( formerly LH Family Saturday Afternoon Club) Vail Family Fun Fest $ 14,775 $ 20,000 $ 17,000 $ 14,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 15,000 $ 200,775 $ 18,252 $ 20,000 24 Vail Lacrosse Shootout $ 14,000 $ 10,000 $ 8,000 $ 15,000 $ 12,500 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 12,250 $ 13,000 $ 15,000 $ 15,000 $ 15,000 $ 15,000 $ 15,000 $ 199,750 $ 12,484 $ 12,750 25 Community Art Events for Town of Vail $ 10,000 $ 12,500 $ 22,500 $ 11,250 $ 11,250 Town of Vail Commission on Special Events: History of Funding Requests and Allocations 2014 Funds Allocated: Median Funding Contribution to America Days from Eagle County: Name of Event: 2003 Funds Allocated: 2004 Funds Allocated: 2005 Funds Allocated: 2006 Funds Allocated: 2007 Funds Allocated: 2008 Funds Allocated: 2009 Funds Allocated: 2015 Funds Allocated: 2016 Funds Allocated: Lifetime Funding 2018 Funds Allocated: Average Funding 2010 Funds Allocated: 2011 Funds Allocated: 2012 Funds Allocated: 2013 Funds Allocated: 2017 Funds Allocated: CSE History of Funding 2018 10/5/2018 2 of 3 2014 Funds Allocated: Median Funding Name of Event: 2003 Funds Allocated: 2004 Funds Allocated: 2005 Funds Allocated: 2006 Funds Allocated: 2007 Funds Allocated: 2008 Funds Allocated: 2009 Funds Allocated: 2015 Funds Allocated: 2016 Funds Allocated: Lifetime Funding 2018 Funds Allocated: Average Funding 2010 Funds Allocated: 2011 Funds Allocated: 2012 Funds Allocated: 2013 Funds Allocated: 2017 Funds Allocated: 26 Skate Vail's Mele in the Mountains $ 12,000 $ 12,000 $ 24,000 $ 12,000 $ 12,000 27 Pink Vail $ 10,000 $ 10,000 $ 5,000 $ 10,000 $ 10,000 $ 10,000 $ 55,000 $ 9,167 $ 10,000 28 Prep Baseball Reports West Championships $ 10,000 $ 10,000 $ 20,000 $ 10,000 $ 10,000 29 Vail Valley Cup (soccer) $ 2,000 $ 1,500 $ 2,000 $ 5,000 $ 5,000 $ 7,500 $ 10,000 $ 10,000 $ 43,000 $ 5,375 $ 5,000 30 Vail Yeti Hockey Club $ 10,000 $ 10,000 $ 20,000 $ 10,000 $ 10,000 31 Vail Farmers Market Farm to Table Dinners (Captured in Farmers Market Funding in 2016) $ 9,000 $ 9,000 $ 18,000 $ 9,000 $ 9,000 32 Vail Arts Festival $ 15,000 $ 15,000 $ 15,000 $ 15,000 $ 17,500 $ 18,223 $ 18,000 $ 15,000 $ 12,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 8,000 $ 8,000 $ 206,723 $ 12,920 $ 13,500 33 King of the Mountain Volleyball $ 7,500 $ 7,500 $ 7,500 $ 7,500 $ 10,000 $ 7,880 $ 7,000 $ 6,500 $ 4,000 $ 4,000 $ 22,000 $ 15,000 $ 15,000 $ 15,000 $ 15,000 $ 7,500 $ 158,880 $ 9,930 $ 7,500 34 Vail Mountaineers Hockey Club $ 7,500 $ 7,500 $ 7,500 $ 7,500 35 Vail/Beaver Creek Restaurant Week $ 19,738 $ 14,000 $ 14,000 $ 11,500 $ 10,000 $ 7,500 $ 76,738 $ 12,790 $ 12,750 Starting Hearts $ 15,000 $ 6,000 $ 6,000 $ 6,000 $ 7,000 $ 40,000 $ 8,000 $ 6,000 Vail Whitewater Park Kayak Demos/Whitewater Race Series $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 4,000 $ 5,000 $ 5,000 $ 6,000 $ 6,000 $ 7,000 $ 41,000 $ 4,100 $ 4,500 36 Colorado Grand (combined LH Merchants enhancements in 2015) $ 2,463 $ 3,000 $ 2,500 $ 2,000 $ 2,000 $ 2,000 $ 2,500 $ 10,000 $ 10,000 $ 5,000 $ 41,463 $ 4,146 $ 2,500 37 Vail Automotive Classic $ - $ 1,000 $ 1,000 $ 2,000 $ 2,000 $ 2,000 $ 6,000 $ 5,000 $ 19,000 $ 2,375 $ 2,000 Vail Lacrosse Tournament $ 5,000 $ 5,000 $ 5,000 $ 5,000 108 Vertical Express / Ski for MS $ 1,000 $ 1,000 $ 4,000 $ 4,000 $ 4,000 $ 14,000 $ 2,800 $ 4,000 U16 Rocky/Central Junior Championships / Steadman Clinic Vail Cup $ 2,500 $ 4,790 $ 2,500 $ 9,790 $ 3,263 $ 2,500 38 2008 Unlimited Adventure Series (Thursdays) $ - $ 3,000 $ - $ 3,000 $ 1,000 $ - 39 Ambient Street Entertainment* $ 47,000 $ 55,000 $ 50,000 $ 47,500 $ 50,000 $ 50,235 $ 36,825 $ 20,000 $ - $ - $ 356,560 $ 35,656 $ 47,250 40 American Ski Classic $ 25,000 $ 20,000 $ 20,000 $ 10,000 $ 10,000 $ 85,000 $ 17,000 $ 20,000 41 Avon to Vail Triathlon $ 3,000 CANCELLED $ 3,000 $ 3,000 $ 3,000 42 AVP Volleyball All-Stars $ 5,569 $ 5,569 $ 5,569 $ 5,569 43 BBQ Bonanza $ 20,000 $ 9,850 $ 12,000 $ 10,000 $ 20,000 $ 71,850 $ 14,370 $ 12,000 44 Big Beers, Belgians & Barleywines Festival $ 10,000 $ 9,500 $ 10,000 $ 29,500 $ 9,833 $ 10,000 45 Big Wheel,Brews'n Chili (The Graze) $ 30,000 $ 26,400 $ 20,000 $ 76,400 $ 25,467 $ 26,400 46 Book Workshops/Vail Symposium $ 600 $ 600 $ 600 $ 600 47 Bridge Street Jam $ 1,500 $ 1,500 $ 1,500 $ 1,500 48 Carnivail $ 7,880 $ 8,000 $ 8,000 $ 8,000 $ 20,000 $ 51,880 $ 10,376 $ 8,000 49 Circus Chimera/VCBA $ 5,340 CANCELLED $ 5,340 $ 5,340 $ 5,340 50 Colorado Cup 2016 - Bundesliga $ 10,000 $ 10,000 $ 10,000 $ 10,000 51 Colorado Grand -LH Merchants Group enhancement plan $ 4,000 $ 5,000 $ - $ 9,000 $ 3,000 $ 4,000 52 Colorado Walks: Race/Walk $ 5,000 $ 5,000 $ 5,000 $ 5,000 53 Convergence Festival $ 25,000 CANCELLED $ 25,000 $ 25,000 $ 25,000 54 Family Spring Carnival $ 1,500 $ - $ 1,500 $ 750 $ 750 55 FEAST! Vail $ 85,000 $ 85,000 $ - $ 170,000 $ 56,667 $ 85,000 56 Film Festival:Summer Screenings $ 7,600 $ 7,600 $ 7,600 $ 7,600 57 GeoCache Dash Vail $ 4,200 $ 4,200 $ 4,200 $ 4,200 58 Global Solutions Forum $ 15,000 $ 5,000 $ 20,000 $ 10,000 $ 10,000 59 Gran Fondo Vail $ 40,000 $ 40,000 $ 40,000 $ 40,000 60 Harvest Festival $ 15,000 $ 10,000 $ 25,000 $ 12,500 $ 12,500 61 Holiday Dine-A-round $ 1,150 $ - $ 1,150 $ 575 $ 575 62 Holiday Gift Wrapping $ 2,450 $ - $ 2,450 $ 1,225 $ 1,225 CSE History of Funding 2018 10/5/2018 3 of 3 2014 Funds Allocated: Median Funding Name of Event: 2003 Funds Allocated: 2004 Funds Allocated: 2005 Funds Allocated: 2006 Funds Allocated: 2007 Funds Allocated: 2008 Funds Allocated: 2009 Funds Allocated: 2015 Funds Allocated: 2016 Funds Allocated: Lifetime Funding 2018 Funds Allocated: Average Funding 2010 Funds Allocated: 2011 Funds Allocated: 2012 Funds Allocated: 2013 Funds Allocated: 2017 Funds Allocated: 63 Holiday Ice Show $ 5,200 $ 5,000 $ - $ 10,200 $ 3,400 $ 5,000 64 Holidays in Vail* (VVCTB in '03) $ 20,000 $ 20,000 $ 25,000 $ 35,000 $ 35,000 $ 35,460 $ 69,185 $ 50,000 Combined to Vail Holidaze $ - $ 289,645 $ 32,183 $ 35,000 65 Host Communications: Soccer $ 27,655 $ 25,000 $ 52,655 $ 26,328 $ 26,328 66 IFSC World Cup @ Teva Mtn Games (rolled into Go Pro Summer Mountain Games funding in 2013) $ 45,000 $ 40,000 $ 45,000 $ 45,000 $ 175,000 $ 43,750 $ 45,000 67 Jazz @ Vail Square/COUNCIL FUND $ 26,595 $ 10,000 $ 36,595 $ 18,298 $ 18,298 68 LH Kids' Fun Faire&Family Market $ 14,775 $ 14,775 $ 14,775 $ 14,775 69 LH South of the Border Fiesta $ 11,000 $ 10,000 $ 10,000 $ 31,000 $ 10,333 $ 10,000 70 Mardi Gras Vail $ 15,000 $ 5,000 $ 20,000 $ 10,000 $ 10,000 71 Martial Arts Festival $ 10,000 $ 5,000 $ - $ 15,000 $ 5,000 $ 5,000 72 New Year's Eve for Youth $ 4,800 $ 5,000 $ - $ 9,800 $ 3,267 $ 4,800 73 Oktoberfest/EVE (VVCTB in 03) $ 65,000 $ - $ 65,000 $ 32,500 $ 32,500 74 Participatory Sports Group $ 20,000 $ - $ 20,000 $ 10,000 $ 10,000 75 Comp-fit events $ 24,140 $ 15,000 $ - $ 39,140 $ 13,047 $ 15,000 76 RMUSSSA Softball Series (funded in full by PSFG) $ 8,640 $ 7,000 Cancelled: $3500 $ 15,640 $ 7,820 $ 7,820 77 Santa's Workshop $ 5,000 $ 4,000 Combined to Vail Holidaze $ 9,000 $ 4,500 $ 4,500 78 Scott Rella: Fear No Ice $ 1,400 $ 1,400 $ 1,400 $ 1,400 79 Slow Fashion Vail $ 5,000 $ 5,000 $ 5,000 $ 5,000 80 SSCV: Noram Cup $ 2,000 $ 2,000 $ - $ 4,000 $ 1,333 $ 2,000 81 SSCV: Noram Cup (2) $ 2,500 $ 2,500 $ 2,500 $ 2,500 82 Sweet on Vail $ 10,000 $ - $ 10,000 $ 5,000 $ 5,000 83 The America Cup International Fly Fishing Tournament (World Youth Championships in 2015) World Champs $ 5,000 $ 5,000 $ 5,000 $ 8,500 $ 15,000 $ 50,000 $ 88,500 $ 14,750 $ 6,750 84 The Session/CANCELLED FOR '09 $ 20,000 $ 20,000 $ 18,000 $ 18,000 $ 26,000 $ 13,174 $ - $ 115,174 $ 16,453 $ 18,000 85 The Vail "Living Well" Summit $ 25,000 $ 6,000 Cancelled $ - $ 31,000 $ 10,333 $ 6,000 86 Top Shelf Harvest (formerly Lionshead Fall Wine, Spirit and Chocolate Festival) $ 20,000 $ 20,000 $ 15,500 $ 55,500 $ 18,500 $ 20,000 87 USSA J3 Alpine Jr. Olympics $ - $ 2,000 $ 2,000 $ 2,000 $ 6,000 $ 1,500 $ 2,000 88 Vail Antique Festival $ 3,448 $ 6,000 $ 4,500 $ 3,000 $ 16,948 $ 4,237 $ 3,974 89 Vail Arts and Wine Faire $ 14,000 $ - $ 14,000 $ 7,000 $ 7,000 90 Vail Classic $ - $ 10,000 $ - $ 10,000 $ 3,333 $ - 91 Vail Festival Italiano $ 15,000 $ 15,000 $ 15,000 $ 15,000 92 Vail Film Festival $ 20,000 $ 40,000 $ 60,000 $ 55,000 $ 65,000 $ 59,100 $ 57,000 $ 45,000 $ 60,000 $ 50,000 $ 40,000 $ 35,000 $ 50,000 $ 45,000 $ 681,100 $ 48,650 $ 50,000 93 Vail Firefighter Combat Challenge (funded by PSFG in 2010) $ 28,860 $ 25,000 $ 53,860 $ 26,930 $ 26,930 94 Vail Jazz Festival $ 9,000 $ 8,500 $ 8,000 $ - $ 25,500 $ 6,375 $ 8,250 95 Vail Leadership Institute: 2015 Torch Awards $ 6,000 $ - $ 6,000 $ 3,000 $ 3,000 96 Funding Application/not funded in 2012 $ 10,000 $ 10,000 $ 10,000 $ 10,000 97 Vail Pioneer Weekend $ 2,000 $ 2,000 $ 2,000 $ 2,000 98 Vail Restaurant Month (I-Openers) $ 45,000 $ 45,000 $ 30,000 $ 120,000 $ 40,000 $ 45,000 99 Vail Rocks!- CANCELLED IN 2015 $ 25,000 $ 25,000 $ - $ - $ 50,000 $ 12,500 $ 12,500 100 Vail Soul Music Fest $ 50,000 $ 50,000 $ 45,000 $ 145,000 $ 48,333 $ 50,000 101 Vail Street Sale $ 5,000 $ 4,925 $ 9,925 $ 4,963 $ 4,963 102 g y Challenge $ 22,400 $ 22,400 $ 22,400 $ 22,400 103 Vail Valor Races; Valor Running & Fitness Expo $ 10,000 $ 10,000 $ - $ 20,000 $ 6,667 $ 10,000 104 Vail Wine and Food Festival $ 50,000 $ 50,000 $ 50,000 $ 50,000 105 Valentine's Moonlight Snow Shoe $ 500 $ - $ 500 $ 250 $ 250 106 Valley Tastings: Food for Youth $ 1,000 $ 1,000 $ 1,000 $ 1,000 107 Vancouver 2010 "Vail Style" $ 5,000 $ 5,000 $ 5,000 $ 5,000 109 VJF: Washington Prep HS Band $ - $ 7,750 $ - $ 7,750 $ 2,583 $ - 110 VRD: Easter Egg Hunt $ 1,000 $ 1,000 $ 1,000 $ 1,000 111 Western Regional Softball $ 1,400 $ - $ 1,400 $ 700 $ 700 112 Winter Mountain Games (formerly Teva Winter Games) $ 70,000 $ 50,000 $ 120,000 $ 60,000 $ 60,000 Subtotal: Event Funds $ 493,455 $ 491,300 $ 541,000 $ 611,590 $ 746,000 $ 784,906 $ 828,810 $ 866,500 $ 834,000 $ 823,490 $ 912,807 $ 983,300 $ 947,800 $ 1,030,500 $ 1,040,805 $ 1,040,805 $ 12,977,068 Administrative: $ - Coordinator Salary and Benefits 25,519$ 33,350$ 35,000$ 32,500$ 48,000$ NA NA NA NA NA NA NA NA $ 174,369 Expenses 3,500$ 3,500$ 3,500$ 3,600$ 2,810$ 2,810$ 2,810$ 3,921$ 3,500$ 3,136$ 3,000$ 3,030$ 3,030$ $ 42,147 Contracts 38,940$ 15,000$ 20,000$ $ 73,940 Event Recruitment 35,000$ 35,000$ -$ $ 70,000 "Debit" Card for TOV In-kind Services -$ $ - Special Event Handbook -$ $ - Research/Event Evaluation 16,000$ 20,000$ -$ 49,900$ 40,900$ 49,900$ 52,800$ 53,328$ 53,328$ $ 336,156 TOTAL Administrative (Contracts and Expenses): 60,519$ 84,350$ 55,000$ 36,000$ 51,500$ 3,500$ 3,600$ 2,810$ 2,810$ 52,710$ 83,761$ 18,500$ 73,036$ 55,800$ 56,358$ 56,358$ $ 696,612 TOTAL ALLOCATIONS: $ 553,974 $ 575,650 $ 596,000 $ 647,590 $ 797,500 $ 788,406 $ 832,410 $ 869,310 $ 836,810 $ 876,200 $ 996,568 $ 1,001,800 $ 1,020,836 $ 1,086,300 $ 1,097,163 $ 1,097,163 $ 13,673,680 FUNDS REMAINING: 11,026$ 376$ -$ 24,410$ 500$ 28,344$ 9,400$ (27,500)$ -$ (14,390)$ 232$ -$ -$ $ 32,398