Loading...
HomeMy WebLinkAbout191001 Revenue and Sales Tax Update1 TOWN OF VAIL REVENUE UPDATE October 1, 2019 Sales Tax Upon receipt of all sales tax returns, August collections are estimated to be $2,205,026 up 0.5% from last year and up 10.0% compared to budget. Year to date collections of $20,830,934 are up 4.7% from prior year and up 5.7% from budget. Inflation as measured by the consumer price index was up 1.7% for July. The annual budget totals $27.1 million. Real Estate Transfer Tax (RETT) RETT collections through September 26 total $4,662,728 down 13.9% from this time last year. 2018 was a record year, with annual collections totaling $7.6M, up 21% from 2017. The annual 2019 RETT budget totals $6,300,000. Construction Use Tax Use Tax collections through September 26 total $2,149,360 compared to $3,417,361 from this time last year. The large difference from prior year is due to use tax collections from Vail Health remodel. The annual budget totals $2,220,000. Summary Across all funds, year-to-date total revenue of $50.6 million is up 1.8% from amended budget and down 3.7% from prior year. The year over year decrease is related to use and real estate transfer tax collections. MEMORANDUM October 1, 2019 To: Vail Town Council Kathleen Halloran From: Alex Jakubiec Re: August 2019 Sales Tax Vail will collect an estimated $130,600 in additional August sales tax to bring collections up to $2,205,026. August will be up 0.5% or $9,851 from August 2018 and up 10.0% or $201,106 from budget. Year to date will be up 4.7% or $927,378 from 2018 and up 5.7% or $1,130,234 from budget. 2019 2019 YTD Budget % change % change 2014 2015201620172018 BudgetCollectionsVariance from 2018 from BudgetJanuary3,483,245$ 3,696,798$ 3,738,824$ 3,725,212$ 3,597,610$ 3,858,900$ 4,068,523$ 209,623$ 13.09%5.43%February 3,477,419 3,593,947 3,746,055 3,692,592 3,818,356 3,872,440 4,123,729 251,289 8.00%6.49%March3,788,185 4,053,961 4,225,921 3,642,407 4,167,880 4,197,400 4,224,683 27,283 1.36%0.65%April1,280,641 1,370,929 1,089,749 1,386,780 1,233,474 1,313,380 1,442,345 128,965 16.93%9.82%May607,729 584,454 654,462 659,475 830,193 717,620 761,318 43,698 -8.30%6.09%June1,153,247 1,242,400 1,318,092 1,389,982 1,648,443 1,462,320 1,649,169 186,849 0.04% 12.78%July1,829,102 1,937,989 2,053,773 2,215,649 2,412,425 2,274,720 2,356,141 81,421 -2.33%3.58%August1,674,813 1,702,579 1,849,815 1,863,949 2,195,175 2,003,920 2,205,026 201,106 0.45% 10.04%YTD Total17,294,381$ 18,183,057$ 18,676,691$ 18,576,046$ 19,903,556$ 19,700,700$ 20,830,934$ 1,130,234$ 4.66%5.74%September 1,054,015 1,240,277 1,349,929 1,385,462 1,540,490 1,462,320 - - - - October752,295 835,649 906,385 936,954 1,106,596 947,800 - - - - November962,344 997,100 989,320 997,716 1,264,600 1,042,580 - - - - December 3,818,096 3,885,849 3,840,919 3,695,305 4,070,870 3,926,600 - - - - Total23,881,131$ 25,141,932$ 25,763,244$ 25,591,483$ 27,886,112$ 27,080,000$ Actual CollectionsTOWN OF VAILSALES TAX2019 Budget Comparison $1,600,000 $1,700,000 $1,800,000 $1,900,000 $2,000,000 $2,100,000 $2,200,000 $2,300,0002014 2015 2016 2017 2018 2019August Sales Tax Collections by Year October The Vail July 2019 Overall J food and town cate Town of V on the in the sales Please re collection quarterly If you ha Smith at Sincerely Alex Jak Sales Ta 1, 2019 Business Re 9. July sales tax beverage d egory; sales Vail sales ta ternet at ww s tax worksh emember wh ns, as oppos y returns due ve any ques (970) 479-2 y, ubiec ax Administra Va eview break x decreased decreased 6. s tax for the m ax forms, the ww.vailgov.co eet e-mailed hen reading sed to actua e by October stions or com 119. ator ail Busi Jul ks down the f d 2.4% with r .4%, and uti month of Jul e Vail Busine om. You can d to you auto the Vail Bus l gross sales r 20th. mments plea ness R ly 2019 four percent retail increas lities/other d ly was down ess Review a n subscribe t omatically fro siness Revie s. This repor ase feel free Review 9 t sales tax co sing 1.6%, lo decreased by n 0.4%. and sales ta to have the V om www.vai ew that it is p rt does not in to call me a w ollected for t odging decre y 9.8%. Exc ax workshee Vail Busines ilgov.com. produced fro nclude an es at (970) 479- the month o eased 1.7% luding the o ts are availa ss Review a om sales tax stimate for -2125 or Car of , ut of able nd x rlie TOWN OF VAIL BUSINESS REVIEWTOWN OF VAIL BUSINESS REVIEWTOWN OF VAIL BUSINESS REVIEWTOWN OF VAIL BUSINESS REVIEW JulyJulyJulyJuly Sales Tax Newsletter July 2019 Sales TaxJuly 2019 Sales TaxJuly 2019 Sales TaxJuly 2019 Sales Tax JulyJulyJuly 2018 2019 % Collections Collections Change VAIL VILLAGE Retail 371,593 419,327 12.85 % Lodging 392,293 361,784 -7.78 % F & B 500,344 482,092 -3.65 % Other 10,969 10,353 -5.61 % Total 1,275,199 1,273,556 -0.13 % LIONSHEAD Retail 94,391 95,596 1.28 % Lodging 198,189 223,553 12.80 % F & B 135,012 110,332 -18.28 % Other 4,071 1,924 -52.74 % Total 431,662 431,405 -0.06 % CASCADE VILLAGE/EAST VAIL/SANDSTONE/WEST VAIL Retail 188,526 194,524 3.18 % Lodging 121,084 112,416 -7.16 % F & B 82,235 78,586 -4.44 % Other 10,272 11,216 9.19 % Total 402,117 396,741 -1.34 % OUT OF TOWN Retail 189,934 148,961 -21.57 % Lodging 1,223 3,097 153.32 % F & B 1,467 1,721 17.33 % Utilities & Other 112,364 100,660 -10.42 % Total 304,987 254,438 -16.57 % 9/24/2019 6:48:37 PM Page 1 of 2 TOWN OF VAIL BUSINESS REVIEWTOWN OF VAIL BUSINESS REVIEWTOWN OF VAIL BUSINESS REVIEWTOWN OF VAIL BUSINESS REVIEW JulyJulyJulyJuly Sales Tax Newsletter July 2019 Sales TaxJuly 2019 Sales TaxJuly 2019 Sales TaxJuly 2019 Sales Tax TOTALTOTALTOTALTOTAL JulyJulyJuly 2018 2019 % Collections Collections Change Retail 844,444 858,408 1.65 % Lodging And Property Mgmt 712,789 700,849 -1.68 % Food and Beverage 719,058 672,730 -6.44 % Other 137,676 124,153 -9.82 % Total 2,413,967 2,356,141 -2.40 % RETAIL SUMMARYRETAIL SUMMARYRETAIL SUMMARYRETAIL SUMMARY JulyJulyJuly 2018 2019 % Collections Collections Change RETAIL-FOOD 172,007 178,257 3.63 % RETAIL-LIQUOR 56,714 57,880 2.06 % RETAIL-APPAREL 193,808 203,215 4.85 % RETAIL-SPORT 122,759 137,926 12.35 % RETAIL-JEWELRY 33,905 40,485 19.41 % RETAIL-GIFT 7,425 6,622 -10.82 % RETAIL-GALLERY 4,247 10,261 141.60 % RETAIL-OTHER 253,488 222,848 -12.09 % RETAIL-HOME OCCUPATION 90 914 913.28 % Total 844,444 858,408 1.65 % 9/24/2019 6:48:37 PM Page 2 of 2