Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
LFA 65 VAIL EXPENSES
LFA 65 VAIL ITEM est act ESTIMATE ACTUAL State Comission 3,990.00 3,990.00 Event permit 600.00 600.00 MMA Listing 100.00 100.00 Officials 3290.00 3,290.00 Arena 8,583.69 8,608.00 Arena Rent 5,700.00 5,200.00 Arena expenses 2,533.69 3,408.00 Additonal Expenses 5,250.00 4,757.00 Insurance 3,005.00 3,555.00 Medical/Death 2,450.00 3,000.00 General Liability 555.00 555.00 Fight Card 29,250.00 31,750.00 Purses 29000.00 30,050.00 State Of Colorado 250.00 700.00 Flights/Travel 3,800.00 3,200.00 Fighters 1900.00 1,800.24 STAFF 1900.00 1,400.00 Hotel 2,500.00 3,830.86 Fighters/Staff 2500.00 3830.86 Per Diem 1,750.00 2,200.00 Advertising 8,000.00 10,000.00 flyers/posters 1000.00 2500.00 Radio 1000.00 1000.00 Cable 3000.00 3000.00 Print 1000.00 1250.00 Facebook/SEO 1000.00 850.00 Marketing/PR 1000.00 1400.00 Production (light-sound) 8,000.00 8,765.00 Pro Sound Services 8000.00 8,765.00 Cage/Crew /Labor 4,200.00 4,240.00 LFA Crew 3500.00 3,700.00 local cage crew:500.00 360.00 gas/tolls Terry 100.00 150.00 Canvas Print 500.00 3,489.55 Stickers 500.00 689.55 Mat-Color Reflections 0.00 2,325.00 Cage Asset Design 0.00 475.00 Misc rentals etc 2,675.00 3,642.49 crew meals 375.00 585.12 LFA-AXS Team Dinner 300.00 357.92 Bean Misc 150.00 280.78 Bieri Misc 150.00 317.03 Soares Misc 150.00 47.35 Langen Misc 150.00 136.60 Photographer 300.00 200.00 Misc 1100.00 1,717.69 Design 800.00 950.00 Marcos Martinez 800.00 800.00 Shawn James 0.00 150.00 Announcers, and MC 1,000.00 1,000.00 Mike Kendall 1000.00 1,000.00 Ring Girls 300.00 300.00 Chantal Dengah 150.00 150.00 Meaghan Penning 150.00 150.00 Cutman 550.00 550.00 Dale Arbuckle 550.00 550.00 Media Relations/PR 500.00 500.00 Ryan Bevins 500.00 500.00 Admin Assistant 500.00 500.00 Jenn Schoonjans 500.00 500.00 SUB TOTAL:85,153.69 95,827.90 FIGHTER TICKET COMMISSIONS PAID FORM Youssef Zalal 316.00 LFA LLC Check Brandon Royval 353.00 LFA LLC Check Carmen Sawtelle 225.00 LFA LLC Check Pauline Macias 296.00 LFA LLC Check Taylor Sprowl 314.00 LFA LLC Check Adam Martinez 200.00 LFA LLC Check Adam Stroup 588.00 LFA LLC Check Max Rojas 302.00 LFA LLC Check Hayward Charles 494.00 LFA LLC Check Matt Powers 378.00 LFA LLC Check David Smith 300.00 LFA LLC Check LFA LLC Check 3,766.00 TOTAL EXPENSES PAID FORM QTY Event Expenses 95,827.90 LFA LLC Check 7% Surcharge 2,418.00 LFA LLC Check Ticket Commissions 3,766.00 LFA LLC Check Total: 102,011.90